XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Note 9 - Fair Value Measurement
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

9. FAIR VALUE MEASUREMENT

 

The Company measures fair value under the fair value hierarchy described below.

 

Level 1: Quoted prices for identical instruments traded in active exchange markets.

 

Level 2: Quoted prices (unadjusted) for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

 

Level 3: Model based techniques that use one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

 

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

 

Fair Value of Financial Instruments

 

The carrying amounts and estimated fair values of financial instruments, at March 31, 2023 follows, in thousands:

  

      

Fair Value Measurements at March 31, 2023, Using:

 
  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Financial assets:

                    

Cash and cash equivalents

 $105,676  $105,676  $-  $-  $105,676 

Investment securities

  484,416   -   484,416   -   484,416 

Loans, net

  906,022   -   -   888,286   888,286 

FHLB stock

  4,964   -   -   -   N/A 

FRB Stock

  1,366   -   -   -   N/A 

Accrued interest receivable

  7,329   86   2,673   4,570   7,329 

Financial liabilities:

                    

Deposits

  1,406,745   1,357,735   49,449   -   1,407,184 

Repurchase agreements

  16,914   -   16,914   -   16,914 

Note Payable

  10,000   -   -   8,642   8,642 

Accrued interest payable

  87   24   50   13   87 

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2022 follows, in thousands:

 

      

Fair Value Measurements at December 31, 2022 Using:

 
  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Financial assets:

                    

Cash and cash equivalents

 $183,426  $183,426  $-  $-  $183,426 

Investment securities

  444,703   -   444,703   -   444,703 

Interest rate swaps

  2,002   -   2,002   -   2,002 

Loans held for sale

  2,301   -   2,301   -   2,301 

Loans, net

  903,968   -   -   884,814   884,814 

FHLB stock

  4,964   -   -   -   N/A 

FRB Stock

  1,364   -   -   -   N/A 

Accrued interest receivable

  7,433   63   2,309   5,061   7,433 

Financial liabilities:

                    

Deposits

  1,457,809   1,408,623   49,627   -   1,458,250 

Repurchase agreements

  18,624   -   18,624   -   18,624 

Junior subordinated deferrable interest debentures

  10,310   -   -   7,770   7,770 

Accrued interest payable

  81   16   40   25   81 

 

Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level 3. Changes in assumptions could significantly affect the fair values presented.

 

These estimates do not reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

 

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of March 31, 2023 and December 31, 2022, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

 

Assets and liabilities measured at fair value on a recurring basis at March 31, 2023 are summarized below, in thousands:

 

      

Fair Value Measurements at

 
      

March 31, 2023 Using

 
      

Quoted

         
      

Prices in

         
      

Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 
  

Total Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets:

                

U.S. Treasury securities

 $9,770  $-  $9,770  $- 

U.S. Government-sponsored agencies collateralized by mortgage obligations- residential

  236,725   -   236,725   - 

U.S. Government agencies collateralized by mortgage obligations-commercial

  110,661   -   110,661   - 

Obligations of states and political subdivisions

  127,260   -   127,260   - 
  $484,416  $-  $484,416  $- 

 

Assets and liabilities measured at fair value on a recurring basis at December 31, 2022 are summarized below, in thousands:

 

      

Fair Value Measurements at

 
      

December 31, 2022 Using

 
      

Quoted

         
      

Prices in

         
      

Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 
  

Total Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets:

                

U.S. Treasury securities

 $9,707  $-  $9,707  $- 

U.S. Government-sponsored agencies collateralized by mortgage obligations - residential

  214,408   -   214,408   - 

U.S. Government-agencies collateralized by mortgage obligations - commercial

  99,581   -   99,581   - 

Obligations of states and political subdivisions

  121,007   -   121,007   - 

Interest rate swaps

  2,002   -   2,002   - 
  $446,705  $-  $446,705  $- 

  

The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities or matrix pricing. The fair value of the interest rate swap agreements was derived from discounted cash flow analysis based on the terms of the contract and the forward interest rate curve adjusted for our credit risk. There were no changes in the valuation techniques used during 2023 or 2022. Transfers between hierarchy measurement levels are recognized by the Company as of the beginning of the reporting period. Changes in fair market value are recorded in other comprehensive income.

 

Assets and liabilities measured at fair value on a non-recurring basis at March 31, 2023 are summarized below, in thousands:

  

      

Fair Value Measurements at

 
      

March 31, 2023 Using

 
      

Quoted

             
      

Prices in

          

Total

 
      

Active

  

Significant

      

Losses

 
      

Markets for

  

Other

  

Significant

  

Three Months

 
      

Identical

  

Observable

  

Unobservable

  

Ended

 
      

Assets

  

Inputs

  

Inputs

  

March 31,

 
  

Total Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

  

2023

 

Assets:

                    

Impaired loans

                    

RE – Agricultural

 $576  $-  $-  $576  $271 
                     

Other Real Estate:

                    

RE – Residential

  83  $-  $-  $83  $- 

 

There were no assets measured at fair value on a non-recurring basis at December 31, 2022.  The Company has no liabilities which are reported at fair value.

 

The following methods were used to estimate fair value.

 

Collateral-Dependent Impaired Loans: The Bank does not record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on fair value estimates of the underlying collateral. The fair value estimates for collateral-dependent impaired loans are generally based on recent real estate appraisals or broker opinions, obtained from independent third parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs (Level 3).  An impairment charge of $271,000 was   recognized during the three months ended March 31, 2023, related to the above impaired loan. No impairment charges were incurred during the three months ended March 31, 2022.

 

Other Real Estate: Nonrecurring adjustments to certain real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on third party appraisals of the property which are commonly adjusted by management to reflect current conditions and selling costs (Level 3).

 

Appraisals for other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2023 and December 31, 2022 (dollars in thousands): 

 

  

Fair Value

  

Fair Value

 

Valuation

  

Range (Weighted Average)

 

Range (Weighted Average)

Description

 

3/31/2023

  

12/31/2022

 

Technique

Significant Unobservable Input

 

3/31/2023

 

12/31/2022

                    

Impaired Loans:

                   
                    

RE – Agricultural

 $576  $- 

Third Party appraisals

Management Adjustments to Reflect Current Conditions and Selling Costs

  32%  (32%) 
                    

Other Real Estate:

                   
                    

RE – Residential

 $83  $- 

Third Party appraisals

Management Adjustments to Reflect Current Conditions and Selling Costs

  8%  (8%)