XML 30 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Loans and the Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

  

December 31,

 
  

2020

  

2019

 
         

Commercial

 $167,770  $47,892 

Agricultural

  74,209   78,785 

Real estate – residential

  12,848   14,530 

Real estate – commercial

  333,768   316,986 

Real estate – construction and land development

  27,886   31,181 

Equity lines of credit

  34,894   35,471 

Auto

  92,248   90,310 

Other

  4,262   4,563 

Total loans

  747,885   619,718 

Deferred loan (fees) costs, net

  (635)  3,561 

Allowance for loan losses

  (9,600)  (7,243)

Total net loans

 $737,650  $616,036 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

September 30,

  

December 31,

 
  

2020

  

2019

 
         

Balance, beginning of period

 $7,243  $6,958 

Provision charged to operations

  2,800   1,500 

Losses charged to allowance

  (668)  (1,521)

Recoveries

  225   306 

Balance, end of period

 $9,600  $7,243 
Financing Receivable Credit Quality Indicators [Table Text Block]

September 30, 2020

 

Commercial Credit Exposure

 
  

Credit Risk Profile by Internally Assigned Grade

 

Grade:

 

Commercial

  

Agricultural

  

Real Estate-Residential

  

Real Estate-Commercial

  

Real Estate-Construction

  

Equity LOC

  

Total

 

Pass

 $167,515  $73,852  $12,644  $332,249  $27,808  $34,378  $648,446 

Special Mention

  252   357   -   653   -   -   1,262 

Substandard

  3   -   204   866   78   516   1,667 

Doubtful

  -   -   -   -   -   -   - 

Total

 $167,770  $74,209  $12,848  $333,768  $27,886  $34,894  $651,375 

December 31, 2019

 

Commercial Credit Exposure

 
  

Credit Risk Profile by Internally Assigned Grade

 

Grade:

 

Commercial

  

Agricultural

  

Real Estate-Residential

  

Real Estate-Commercial

  

Real Estate-Construction

  

Equity LOC

  

Total

 

Pass

 $47,334  $76,620  $14,253  $309,785  $31,097  $34,855  $513,944 

Special Mention

  478   2,165   -   4,954   -   -   7,597 

Substandard

  80   -   277   2,247   84   616   3,304 

Doubtful

  -   -   -   -   -   -   - 

Total

 $47,892  $78,785  $14,530  $316,986  $31,181  $35,471  $524,845 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

Nine Months Ended September 30, 2020:

 

Commercial

  

Agricultural

  

Real Estate-Residential

  

Real Estate-Commercial

  

Real Estate-Construction

  

Equity LOC

  

Auto

  

Other

  

Total

 

Allowance for Loan Losses

                                    

Beginning balance

 $617  $653  $163  $3,426  $481  $393  $1,409  $101  $7,243 

Charge-offs

  (131)  -   -   -   -   -   (457)  (80)  (668)

Recoveries

  21   -   3   6   -   3   185   7   225 

Provision

  450   93   8   1,345   87   94   642   81   2,800 

Ending balance

 $957  $746  $174  $4,777  $568  $490  $1,779  $109  $9,600 

Three Months Ended September 30, 2020:

                                    

Beginning balance

 $788  $691  $173  $4,405  $476  $474  $1,712  $116  $8,835 

Charge-offs

  -   -   -   -   -   -   (94)  (39)  (133)

Recoveries

  14   -   1   3   -   1   78   1   98 

Provision

  155   55   -   369   92   15   83   31   800 

Ending balance

 $957  $746  $174  $4,777  $568  $490  $1,779  $109  $9,600 

Nine Months Ended September 30, 2019:

                                    

Allowance for Loan Losses

                                    

Beginning balance

 $914  $538  $214  $2,686  $758  $464  $1,289  $95  $6,958 

Charge-offs

  (186)  -   -   -   -   (6)  (624)  (58)  (874)

Recoveries

  21   -   2   2   -   4   207   6   242 

Provision

  14   123   (42)  399   (118)  (29)  494   59   900 

Ending balance

 $763  $661  $174  $3,087  $640  $433  $1,366  $102  $7,226 

Three Months Ended September 30, 2019:

                                    

Allowance for Loan Losses

                                    

Beginning balance

 $721  $627  $177  $2,997  $597  $468  $1,372  $99  $7,058 

Charge-offs

  (49)  -   -   -   -   (1)  (140)  (27)  (217)

Recoveries

  5   -   -   2   -   2   72   4   85 

Provision

  86   34   (3)  88   43   (36)  62   26   300 

Ending balance

 $763  $661  $174  $3,087  $640  $433  $1,366  $102  $7,226 

September 30, 2020:

                                    

Allowance for Loan Losses

                                    

Ending balance: individually evaluated for impairment

 $-  $-  $26  $122  $5  $-  $-  $-  $153 

Ending balance: collectively evaluated for impairment

  957   746   148   4,655   563   490   1,779   109   9,447 

Ending balance

 $957  $746  $174  $4,777  $568  $490  $1,779  $109  $9,600 

Loans

                                    

Ending balance: individually evaluated for impairment

 $-  $245  $649  $786  $108  $295  $-  $-  $2,083 

Ending balance: collectively evaluated for impairment

  167,770   73,964   12,199   332,982   27,778   34,599   92,248   4,262   745,802 

Ending balance

 $167,770  $74,209  $12,848  $333,768  $27,886  $34,894  $92,248  $4,262  $747,885 

December 31, 2019:

 

Commercial

  

Agricultural

  

Real Estate-Residential

  

Real Estate-Commercial

  

Real Estate-Construction

  

Equity LOC

  

Auto

  

Other

  

Total

 

Allowance for Loan Losses

                                    

Ending balance: individually evaluated for impairment

 $-  $-  $28  $121  $5  $-  $-  $-  $154 

Ending balance: collectively evaluated for impairment

  617   653   135   3,305   476   393   1,409   101   7,089 

Ending Balance

 $617  $653  $163  $3,426  $481  $393  $1,409  $101  $7,243 

Loans

                                    

Ending balance: individually evaluated for impairment

 $25  $248  $612  $815  $110  $434  $-  $-  $2,244 

Ending balance: collectively evaluated for impairment

  47,867   78,537   13,918   316,171   31,071   35,037   90,310   4,563   617,474 

Ending balance

 $47,892  $78,785  $14,530  $316,986  $31,181  $35,471  $90,310  $4,563  $619,718 
Financing Receivable, Past Due [Table Text Block]
              

Total

         

September 30, 2020

     

90 Days

      

Past Due

         
  

30-89 Days

  

and Still

      

and

         
  

Past Due

  

Accruing

  

Nonaccrual

  

Nonaccrual

  

Current

  

Total

 
                         

Commercial

 $149  $-  $3  $152  $167,618  $167,770 

Agricultural

  250   -   -   250   73,959   74,209 

Real estate – residential

  70   -   204   274   12,574   12,848 

Real estate – commercial

  42   -   866   908   332,860   333,768 

Real estate - construction & land

  -   -   78   78   27,808   27,886 

Equity Lines of Credit

  82   -   516   598   34,296   34,894 

Auto

  685   -   741   1,426   90,822   92,248 

Other

  84   -   37   121   4,141   4,262 

Total

 $1,362  $-  $2,445  $3,807  $744,078  $747,885 
              

Total

         

December 31, 2019

    

90 Days

      

Past Due

         
  30-89 Days  and Still      and         
  

Past Due

  

Accruing

  

Nonaccrual

  

Nonaccrual

  

Current

  

Total

 
                         

Commercial

 $333  $-  $58  $391  $47,501  $47,892 

Agricultural

  199   -   -   199   78,586   78,785 

Real estate – residential

  -   -   277   277   14,253   14,530 

Real estate - commercial

  1,467   -   830   2,297   314,689   316,986 

Real estate - construction & land

  -   -   83   83   31,098   31,181 

Equity Lines of Credit

  288   -   616   904   34,567   35,471 

Auto

  1,281   -   182   1,463   88,847   90,310 

Other

  87   -   4   91   4,472   4,563 

Total

 $3,655  $-  $2,050  $5,705  $614,013  $619,718 
Impaired Financing Receivables [Table Text Block]
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 

As of September 30, 2020:

 

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                     

With no related allowance recorded:

                    

Commercial

 $-  $-  $-  $-  $- 

Agricultural

  245   245   -   247   14 

Real estate – residential

  474   500   -   477   21 

Real estate – commercial

  534   604   -   549   - 

Real estate – construction & land

  -   -   -   -   - 

Equity Lines of Credit

  295   321   -   301   - 

Auto

  -   -   -   -   - 

Other

  -   -   -   -   - 

With an allowance recorded:

                    

Commercial

 $-  $-  $-  $-  $- 

Agricultural

  -   -   -   -   - 

Real estate – residential

  175   175   26   176   5 

Real estate – commercial

  252   271   122   252   - 

Real estate – construction & land

  108   108   5   109   5 

Equity Lines of Credit

  -   -   -   -   - 

Auto

  -   -   -   -   - 

Other

  -   -   -   -   - 

Total:

                    

Commercial

 $-  $-  $-  $-  $- 

Agricultural

  245   245   -   247   14 

Real estate – residential

  649   675   26   653   26 

Real estate – commercial

  786   875   122   801   - 

Real estate – construction & land

  108   108   5   109   5 

Equity Lines of Credit

  295   321   -   301   - 

Auto

  -   -   -   -   - 

Other

  -   -   -   -   - 

Total

 $2,083  $2,224  $153  $2,111  $45 
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 

As of December 31, 2019:

 

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                     

With no related allowance recorded:

                    

Commercial

 $25  $85  $-  $23  $- 

Agricultural

  248   248   -   249   19 

Real estate – residential

  435   447   -   385   29 

Real estate – commercial

  563   614   -   476   - 

Real estate – construction & land

  -   -   -   -   - 

Equity Lines of Credit

  434   457   -   213   - 

Auto

  -   -   -   -   - 

Other

  -   -   -   -   - 

With an allowance recorded:

                    

Commercial

 $-  $-  $-  $-  $- 

Agricultural

  -   -   -   -   - 

Real estate – residential

  177   177   28   178   7 

Real estate – commercial

  252   261   121   139   - 

Real estate – construction & land

  110   110   5   114   7 

Equity Lines of Credit

  -   -   -   -   - 

Auto

  -   -   -   -   - 

Other

  -   -   -   -   - 

Total:

                    

Commercial

 $25  $85  $-  $23  $- 

Agricultural

  248   248   -   249   19 

Real estate – residential

  612   624   28   563   36 

Real estate – commercial

  815   875   121   615   - 

Real estate – construction & land

  110   110   5   114   7 

Equity Lines of Credit

  434   457   -   213   - 

Auto

  -   -   -   -   - 

Other

  -   -   -   -   - 

Total

 $2,244  $2,399  $154  $1,777  $62 
Consumer Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Consumer Credit Exposure

  

Consumer Credit Exposure

 
  

Credit Risk Profile Based on Payment Activity

  

Credit Risk Profile Based on Payment Activity

 
  

September 30, 2020

  

December 31, 2019

 
  

Auto

  

Other

  

Total

  

Auto

  

Other

  

Total

 

Grade:

                        

Performing

 $91,507  $4,225  $95,732  $90,128  $4,559  $94,687 

Non-performing

  741   37   778   182   4   186 

Total

 $92,248  $4,262  $96,510  $90,310  $4,563  $94,873