XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Note 9 - Fair Value Measurement
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

9. FAIR VALUE MEASUREMENT

 

The Company measures fair value under the fair value hierarchy described below.

 

Level 1: Quoted prices for identical instruments traded in active exchange markets.

 

Level 2: Quoted prices (unadjusted) for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

 

 Level 3: Model based techniques that use one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

 

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

 

Fair Value of Financial Instruments

 

The carrying amounts and estimated fair values of financial instruments, at September 30, 2020 follows, in thousands:

  

      

Fair Value Measurements at September 30, 2020, Using:

 
  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Financial assets:

                    

Cash and cash equivalents

 $175,531  $175,531  $-  $-  $175,531 

Investment securities

  158,002   -   158,002   -   158,002 
Loans, net  737,650   -   -   769,605   769,605 

FHLB stock

  3,667   -   -   -   N/A 

Accrued interest receivable

  5,421   8   564   4,849   5,421 

Financial liabilities:

                    
Deposits  977,529   938,651   40,459   -   979,110 
Interest rate swaps  43       43       43 

Repurchase agreements

  15,159   -   15,159   -   15,159 

FHLB advances

  10,000   -   9,992   -   9,992 
Junior subordinated deferrable interest debentures  10,310   -   -   7,249   7,249 

Accrued interest payable

  71   8   48   15   71 

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2019 follows, in thousands:

 

      

Fair Value Measurements at December 31, 2019 Using:

 
  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Financial assets:

                    

Cash and cash equivalents

 $46,942  $46,942  $-  $-  $46,942 

Investment securities

  159,320   -   159,320   -   159,320 

Loans, net

  616,036   -   -   626,795   626,795 

FHLB stock

  3,517   -   -   -   N/A 

Accrued interest receivable

  3,398   15   574   2,809   3,398 

Financial liabilities:

                    

Deposits

  747,324   709,130   38,202   -   747,332 

Repurchase agreements

  16,013   -   16,013   -   16,013 

Junior subordinated deferrable interest debentures

  10,310   -   -   7,661   7,661 

Accrued interest payable

  96   13   60   23   96 

 

Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level 3. Changes in assumptions could significantly affect the fair values presented.

 

These estimates do not reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

 

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2020 and December 31, 2019, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

 

Assets and liabilities measured at fair value on a recurring basis at September 30, 2020 are summarized below, in thousands:

 

      

Fair Value Measurements at

 
      

September 30, 2020 Using

 
      

Quoted

         
      

Prices in

         
      

Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 
  

Total Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets:

                

U.S. Government-sponsored agencies collateralized by mortgage obligations- residential

 $110,009  $-  $110,009  $- 
U.S. Government-agencies collateralized by mortgage obligations-commercial  5,416   -   5,416   - 

Obligations of states and political subdivisions

  42,577       42,577     
  $158,002  $-  $158,002  $- 
Liabilities:                
Interest rate swaps $43  $-  $43  $- 

 

 Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 are summarized below, in thousands:

 

      

Fair Value Measurements at

 
      

December 31, 2019 Using

 
      

Quoted

         
      

Prices in

         
      

Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 
  

Total Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets:

                

U.S. Government-sponsored agencies collateralized by mortgage obligations- residential

 $125,678  $-  $125,678  $- 

Obligations of states and political subdivisions

  33,642       33,642     
  $159,320  $-  $159,320  $- 

  

The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities or matrix pricing. The fair value of the interest rate swap agreements was derived from discounted cash flow analysis based on the terms of the contract and the forward interest rate curve adjusted for our credit risk. There were no changes in the valuation techniques used during 2020 or 2019. Transfers between hierarchy measurement levels are recognized by the Company as of the beginning of the reporting period. Changes in fair market value are recorded in other comprehensive income.

 

Assets and liabilities measured at fair value on a non-recurring basis at September 30, 2020 are summarized below, in thousands:

  

      

Fair Value Measurements at

 
      

September 30, 2020 Using

 
      

Quoted

             
      

Prices in

          

Total

 
      

Active

  

Significant

      

Losses

 
      

Markets for

  

Other

  

Significant

  

Nine Months

 
      

Identical

  

Observable

  

Unobservable

  

Ended

 
      

Assets

  

Inputs

  

Inputs

  

September 30,

 
  

Total Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

  

2020

 
Assets:                    

Impaired loans:

                    

Real estate – commercial

 $130  $-  $-  $130  $- 
Other real estate:                    

Real estate – commercial

  347   -   -   347   - 
Real estate – residential  56   -   -   56   - 

Real estate - construction and land

  360   -   -   360   - 

Total other real estate

  763   -   -   763   - 

Total

 $893  $-  $-  $893  $- 

 

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below, in thousands:

 

      

Fair Value Measurements at

 
      

December 31, 2019 Using

 
      

Quoted

             
      

Prices in

          

Total

 
      

Active

  

Significant

      

Losses

 
      

Markets for

  

Other

  

Significant

  

Nine Months

 
      

Identical

  

Observable

  

Unobservable

  

Ended

 
      

Assets

  

Inputs

  

Inputs

  

September 30,

 
  

Total Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

  

2019

 

Assets:

                    

Impaired loans:

                    

Real estate – commercial

 $130  $-  $-  $130  $118 

Other real estate:

                    

Real estate – commercial

  347   -   -   347   - 

Real estate - construction and land

  360   -   -   360   - 

Total other real estate

  707   -   -   707   - 

Total

 $837  $-  $-  $837  $118 

 

The Company has no liabilities which are reported at fair value.

 

The following methods were used to estimate fair value.

 

Collateral-Dependent Impaired Loans: The Bank does not record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on fair value estimates of the underlying collateral. The fair value estimates for collateral-dependent impaired loans are generally based on recent real estate appraisals or broker opinions, obtained from independent third parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs (Level 3).  Net losses of $0 and $118,000 represent impairment charges recognized during the nine months ended September 30, 2020 and 2019, respectively, related to the above impaired loans. 

 

Other Real Estate: Nonrecurring adjustments to certain real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on third party appraisals of the property which are commonly adjusted by management to reflect current conditions and selling costs (Level 3).

 

Appraisals for both collateral-dependent impaired loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2020 and December 31, 2019 (dollars in thousands): 

 

            

Range

 

Range

  

Fair Value

 

Fair Value

 

Valuation

   

(Weighted Average)

 

(Weighted Average)

Description

 

9/30/2020

 

12/31/2019

 

Technique

 

Significant Unobservable Input

 

9/30/2020

 

12/31/2019

Impaired Loans:

                
                 

RE – Commercial

 $130 $130 

Third Party appraisals

 

Management Adjustments to Reflect Current Conditions and Selling Costs

 

10%

(10.0)%

 10%

(10.0)%

                 

Other Real Estate:

                
                 

RE – Commercial

 $347 $347 

Third Party appraisals

 

Management Adjustments to Reflect Current Conditions and Selling Costs

 16% - 17%

(16.0)%

 16% - 17%

(16.0)%

                 
RE – Residential $56 $- Third Party appraisals Management Adjustments to Reflect Current Conditions and Selling Costs 47.0%(47.0)% N/A 
                 

RE -Construction and Land

 $360 $360 

Third Party appraisals

 

Management Adjustments to Reflect Current Conditions and Selling Costs

 10%

(10.0)%

 10%

(10.0)%