XML 55 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities:    
Net income $ 3,316,000 $ 3,818,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for Loan Losses 750,000 400,000
Change in deferred loan origination costs/fees, net (167,000) (266,000)
Depreciation and amortization 348,000 355,000
Stock-based compensation expense 78,000 50,000
Amortization of investment security premiums 221,000 180,000
Gain on sale of OREO and other vehicles 3,000 (9,000)
Gain on sale of loans held for sale (464,000) (244,000)
Loans originated for sale (7,539,000) (3,711,000)
Proceeds from loan sales 10,495,000 6,048,000
Earnings on bank-owned life insurance (91,000) (82,000)
Increase in accrued interest receivable and other assets (533,000) (627,000)
Increase in accrued interest payable and other liabilities 726,000 994,000
Net cash provided by operating activities 7,143,000 6,906,000
Cash Flows from Investing Activities:    
Proceeds from principal repayments from available-for-sale government-sponsored mortgage-backed securities 6,822,000 4,211,000
Proceeds from matured and called available-for-sale securities 380,000
Purchases of available-for-sale securities (4,081,000) (3,500,000)
Net increase in loans (6,823,000) (9,801,000)
Proceeds from sale of other vehicles 118,000 167,000
Purchase of premises and equipment (410,000) (202,000)
Net cash used in investing activities (3,994,000) (9,125,000)
Cash Flows from Financing Activities:    
Net increase in demand, interest bearing and savings deposits 16,028,000 6,707,000
Net decrease in time deposits (466,000) (2,349,000)
Net decrease in securities sold under agreements to repurchase (7,630,000) (4,148,000)
Proceeds from exercise of stock options 35,000 76,000
Net cash provided by financing activities 7,967,000 286,000
Increase (decrease) in cash and cash equivalents 11,116,000 (1,933,000)
Cash and Cash Equivalents at Beginning of Year 46,942,000 46,686,000
Cash and Cash Equivalents at End of Period 58,058,000 44,753,000
Supplemental Disclosure of Cash Flow Information:    
Interest expense 383,000 434,000
Income taxes
Non-Cash Investing Activities:    
Real estate and vehicles acquired through foreclosure 127,000 189,000
Non-Cash Financing Activities:    
Common stock retired in connection with the exercise of stock options $ 46,000