EX-99.1 2 ex_150195.htm EXHIBIT 99.1 ex_150195.htm

Exhibit 99.1

 

PLUMAS BANCORP REPORTS RECORD EARNINGS

 

QUINCY, California, July 17, 2019Plumas Bancorp (Nasdaq:PLBC), the parent company of Plumas Bank, today announced record earnings during the three and six months ended June 30, 2019. Earnings during the second quarter of 2019 totaled $3.8 million or $0.74 per share, an increase of $365 thousand from $3.4 million or $0.67 per share during the second quarter of 2018. Diluted earnings per share increased to $0.73 per share during the three months ended June 30, 2019 from $0.66 per share during the quarter ended June 30, 2018. For the six months ended June 30, 2019, the Company reported record net income of $7.6 million or $1.48 per share, an increase of $903 thousand from $6.7 million or $1.32 per share earned during the six months ended June 30, 2018. Earnings per diluted share increased to $1.46 during the six months ended June 30, 2019 up $0.17 from $1.29 during the first six months of 2018.

 

Financial Highlights

June 30, 2019 compared to June 30, 2018

 

 

Total assets increased by $75 million, or 10%, to a record level of $839 million.

 

Gross loans increased by $76 million, or 15%, to a record level of $592 million.

 

Total deposits increased by $58 million, or 9%, to a record level of $737 million.

 

Total equity increased by $17.5 million, or 29% to a record level of $77 million.

 

Book value per share increased by $3.31, or 28%, to $14.93, up from $11.62.

 

Tangible common equity to total assets increased to 9.1%.

 

Semi-annual common stock dividend increased by 5 cents, or 28%, to a record level of 23 cents per share.

 

Income Statement

 

Three months ended June 30, 2019 compared to June 30, 2018

 

 

Net income increased by $365 thousand or 11%, to $3.8 million.

 

Diluted EPS increased by $0.07, or 10%, to $0.73 from $0.66.

 

Net interest income increased by $1.2 million to $9.2 million.

 

Return on average equity totaled 20.6%.

 

Return on average assets totaled 1.83%.

 

Six months ended June 30, 2019 compared to June 30, 2018

 

 

Net income increased by $903 thousand or 13%, to $7.6 million.

 

Diluted EPS increased by $0.17, or 13%, to $1.46 from $1.29.

 

Net interest income increased by $3.0 million to $18.5 million.

 

Return on average equity totaled 21.4%.

 

Return on average assets totaled 1.85%.

 

1

 

 

President’s Comments

 

“On behalf of the Board of Directors, I am very pleased to report that our momentum continued into the second quarter and we delivered record quarterly earnings of $0.74 per share. Additionally, our capital position continues to strengthen. Shareholders’ equity increased by $17.5 million during the 12 months ended June 30, 2019 and book value per share increased by $3.31, or 28% to $14.93 per share. Our regulatory capital ratios continue to grow with Plumas Bank’s Leverage Ratio now at 10% and its total shareholders’ equity at a record level of $86 million. As we grow our franchise, we remain committed to maintaining our credit quality and strong capital position,” stated Director, President and Chief Executive Officer, Andrew J. Ryback.

 

Ryback continued, “We continue to stay focused on our strategic initiatives and feel that we are positioned to maintain our positive momentum through the second half of the year.”

 

Loans, Deposits, Investments and Cash

 

Gross loans increased by $76.4 million, or 15%, from $516 million at June 30, 2018 to $592 million at June 30, 2019. The four largest areas of growth in the Company’s loan portfolio were $34 million in commercial real estate loans, $18 million in auto loans, $13 million in agricultural loans and $12 million in real estate construction loans.

 

Total deposits increased by $58.1 million from $679 million at June 30, 2018 to $737 million at June 30, 2019. The increase in deposits includes $40 million in deposits at our Carson City, Nevada branch which we purchased from Mutual of Omaha Bank on October 26, 2018. At June 30, 2019, 43% of the Company’s deposits were in the form of non-interest-bearing demand deposits. The Company has no brokered deposits.

 

The $58.1 million increase includes increases of $30.3 million in non-interest-bearing demand deposits, $20.6 million in money market accounts and $8.5 million in time deposits. Interest-bearing transaction accounts declined by $0.8 million and savings accounts declined by $0.5 million. The increase in time deposits relates to the Carson City branch acquisition as does much of the increase in money market accounts. The average rate paid on the Carson City money market and time deposits exceeds that which Plumas Bank pays in other markets and we would expect some runoff on these accounts as they reprice over time.

 

Total investment securities increased by $15.9 million from $157.8 million at June 30, 2018 to $173.7 million at June 30, 2019. Cash and due from banks decreased by $18.9 million from $52.7 million at June 30, 2018 to $33.8 million at June 30, 2019.

 

Asset Quality

 

Nonperforming assets (which are comprised of nonperforming loans, other real estate owned (“OREO”) and repossessed vehicle holdings) at June 30, 2019 totaled $3.5 million, up from $1.9 million at June 30, 2018. Nonperforming assets as a percentage of total assets increased to 0.42% at June 30, 2019 up from 0.24% at June 30, 2018. OREO totaled $1.1 million at June 30, 2019 and $953 thousand at June 30, 2018. Nonperforming loans at June 30, 2019 were $2.3 million, up $1.4 million from $0.9 million at June 30, 2018. Nonperforming loans as a percentage of total loans increased to 0.40% at June 30, 2019, up from 0.17% at June 30, 2018.

 

2

 

 

During the six months ended June 30, 2019 and 2018 we recorded a provision for loan losses of $600 thousand and $500 thousand, respectively. Net charge-offs totaled $500 thousand and $471 thousand during the six months ended June 30, 2019 and 2018, respectively. The allowance for loan losses totaled $7.1 million at June 30, 2019 and $6.7 million at June 30, 2018. The allowance for loan losses as a percentage of total loans decreased from 1.30% at June 30, 2018 to 1.19% at June 30, 2019.

 

Shareholders’ Equity

 

Total shareholders’ equity increased by $17.5 million from $59.5 million at June 30, 2018 to $77.0 million at June 30, 2019. The $17.5 million includes earnings during the twelve-month period totaling $14.9 million, an increase in net unrealized gains on investment securities of $4.4 million and stock option activity totaling $0.3 million. These items were partially offset by a $0.18 per share cash dividend, paid in November 2018 and a $0.23 per share cash dividend paid in May 2019. The two cash dividends totaled $2.1 million.

 

Net Interest Income and Net Interest Margin

 

Net interest income was $9.2 million for the three months ended June 30, 2019, an increase of $1.2 million, or 14%, from $8.0 million for the same period in 2018. The increase in net interest income includes an increase of $1.3 million in interest income; the largest component of which was an increase in interest and fees on loans of $1.2 million. This increase in interest and fees on loans was related to an increase in average loan balances of $83.9 million slightly offset by a decline in yield on loans of 2 basis points from 5.77% during the 2018 quarter to 5.75% during the current quarter. Interest expense increased by $180 thousand mostly related to higher rates paid on our Carson City branch deposits. Net interest margin for the three months ended June 30, 2019 decreased 2 basis points to 4.73%, down from 4.75% for the same period in 2018.

 

Net interest income for the six months ended June 30, 2019 was $18.5 million, an increase of $3.0 million from the $15.5 million earned during the same period in 2018. During the six months ended June 30, 2019 the Bank benefited from increases in the average balance of loans and investments securities as well as an increase in yield on both assets. Interest income increased by $3.3 million while interest expense increased by $355 thousand. Net interest margin for the six months ended June 30, 2019 increased 21 basis points to 4.84%, up from 4.63% for the same period in 2018.

 

Non-Interest Income/Expense

 

During the three months ended June 30, 2019, non-interest income totaled $2.0 million, a decrease of $214 thousand from the three months ended June 30, 2018. The largest component of this decrease was a $302 thousand decrease in gains on sale of SBA loans from $533 thousand during the three months ended June 30, 2018 to $231 thousand during the current quarter. Proceeds from SBA loan sales totaled $4.8 million during the current quarter and $10.3 million during the 2018 quarter. Loans originated for sale totaled $6.1 million during the three months ended June 30, 2019 and $10.0 million during the three months ended June 30, 2018. We attribute much of the decrease in loan originations to intense rate competition as we tend to price our loans at higher rates than many of our competitors. The decline in gain on sale is consistent with the decrease in loans sold during the comparison periods.

 

3

 

 

During the six months ended June 30, 2019, non-interest income totaled $4.0 million, a decrease of $781 thousand from the six months ended June 30, 2018. The largest component of this decrease was a decline of $724 thousand in gains on sale of SBA loans from $1.2 million during the six months ended June 30, 2018 to $475 thousand during the current period. Proceeds from SBA loan sales totaled $10.8 million during the current six-month period and $22.2 million during the six months ended June 30, 2018. Loans originated for sale totaled $9.9 million during the six months ended June 30, 2019 and $22.6 million during the six months ended June 30, 2018. We attribute some of the decline in originations to the government shutdown during the first quarter of 2019. During the shutdown we were unable to provide SBA guaranteed loans. Non-interest income benefited during the 2018 period from a $209 thousand gain recorded upon the prospective adoption of a newly effective accounting pronouncement impacting the measurement of equity securities, which in our case consists of stock in our correspondent banks, without a readily determinable fair market value. No gain or loss was recorded on these securities during the current period.

 

During the three months ended June 30, 2019, total non-interest expense increased by $514 thousand, or 10%, to $5.7 million, up from $5.2 million for the comparable period in 2018. During the six months ended June 30, 2019 non-interest expense increased by $748 thousand, or 7% to $11.4 million, up from $10.7 million during the same period in 2018. Total non-interest expense related to our new Carson City, Nevada branch was $229 thousand for the three months ended June 30, 2019 and $488 thousand for the six months ended June 30, 2019. Excluding the effect of the Carson City branch, non-interest expense would have increased by 7% for the three months ended June 30, 2019 and 3% for the six months ended June 30, 2019.

 

The Company’s single largest expense is salary and benefit costs. During the three months ended June 30, 2019 salary and benefits increased by $181 thousand, or 6%, to $3.1 million and during the six months ended June 30, 2019 salary and benefit expense increased by $268 thousand, or 4%, to $6.3 million. The increase in salary and benefit costs includes annual merit increases and an increase in personnel largely related to the addition of the Carson City Nevada, branch.

 

4

 

 

Founded in 1980, Plumas Bank is a locally owned and managed full-service community bank headquartered in Northeastern California. The Bank operates thirteen branches: eleven located in the California counties of Plumas, Lassen, Placer, Nevada, Modoc and Shasta and two branches located in the northern Nevada counties of Washoe and Carson City. The Bank also operates three loan production offices: two located in the California counties of Placer and Butte and one located in the Oregon county of Klamath. Plumas Bank offers a wide range of financial and investment services to consumers and businesses and has received nationwide Preferred Lender status with the United States Small Business Administration. For more information on Plumas Bancorp and Plumas Bank, please visit our website at www.plumasbank.com.

 

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended and Plumas Bancorp intends for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.

 

Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this news release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either nationally or locally in areas in which the Company conducts its operations; changes in interest rates; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business; loss of key personnel; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies

 

Contact: Elizabeth Kuipers

Vice President, Marketing Manager & Investor Relations Officer

Plumas Bank

35 S. Lindan Avenue

Quincy, CA 95971

530.283.7305 ext.8912

investorrelations@plumasbank.com

 

5

 

 

PLUMAS BANCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

   

As of June 30,

                 
   

2019

   

2018

   

Dollar

Change

   

Percentage

Change

 

ASSETS

                               

Cash and due from banks

  $ 33,747     $ 52,673     $ (18,926 )     -35.9 %

Investment securities

    173,692       157,792       15,900       10.1 %

Loans, net of allowance for loan losses

    588,600       511,977       76,623       15.0 %

Premises and equipment, net

    14,355       13,800       555       4.0 %

Bank owned life insurance

    13,020       12,693       327       2.6 %

Real estate acquired through foreclosure

    1,094       953       141       14.8 %

Accrued interest receivable and other assets

    14,750       14,830       (80 )     -0.5 %

Total assets

  $ 839,258     $ 764,718     $ 74,540       9.7 %
                                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                               

Deposits

  $ 737,211     $ 679,066     $ 58,145       8.6 %

Accrued interest payable and other liabilities

    14,699       15,845       (1,146 )     -7.2 %

Junior subordinated deferrable interest debentures

    10,310       10,310       -       0.0 %

Total liabilities

    762,220       705,221       56,999       8.1 %

Common stock

    7,147       6,776       371       5.5 %

Retained earnings

    68,447       55,660       12,787       23.0 %

Accumulated other comprehensive income (loss), net

    1,444       (2,939 )     4,383       149.1 %

Shareholders’ equity

    77,038       59,497       17,541       29.5 %

Total liabilities and shareholders’ equity

  $ 839,258     $ 764,718     $ 74,540       9.7 %

 

6

 

 

PLUMAS BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

FOR THE THREE MONTHS ENDED JUNE 30,

 

2019

   

2018

   

Dollar

Change

   

Percentage

Change

 
                                 

Interest income

  $ 9,620     $ 8,294     $ 1,326       16.0 %

Interest expense

    461       281       180       64.1 %

Net interest income before provision for loan losses

    9,159       8,013       1,146       14.3 %

Provision for loan losses

    200       300       (100 )     -33.3 %

Net interest income after provision for loan losses

    8,959       7,713       1,246       16.2 %

Non-interest income

    2,011       2,225       (214 )     -9.6 %

Non-interest expense

    5,743       5,229       514       9.8 %

Income before income taxes

    5,227       4,709       518       11.0 %

Provision for income taxes

    1,417       1,264       153       12.1 %

Net income

  $ 3,810     $ 3,445     $ 365       10.6 %
                                 

Basic earnings per share

  $ 0.74     $ 0.67     $ 0.07       10.4 %

Diluted earnings per share

  $ 0.73     $ 0.66     $ 0.07       10.6 %

 

FOR THE SIX MONTHS ENDED JUNE 30,

 

2019

   

2018

   

Dollar

Change

   

Percentage

Change

 
                                 

Interest income

  $ 19,446     $ 16,112     $ 3,334       20.7 %

Interest expense

    901       546       355       65.0 %

Net interest income before provision for loan losses

    18,545       15,566       2,979       19.1 %

Provision for loan losses

    600       500       100       20.0 %

Net interest income after provision for loan losses

    17,945       15,066       2,879       19.1 %

Non-interest income

    3,976       4,757       (781 )     -16.4 %

Non-interest expense

    11,427       10,679       748       7.0 %

Income before income taxes

    10,494       9,144       1,350       14.8 %

Provision for income taxes

    2,866       2,419       447       18.5 %

Net income

  $ 7,628     $ 6,725     $ 903       13.4 %
                                 

Basic earnings per share

  $ 1.48     $ 1.32     $ 0.16       12.1 %

Diluted earnings per share

  $ 1.46     $ 1.29     $ 0.17       13.2 %

 

7

 

 

PLUMAS BANCORP

SELECTED FINANCIAL INFORMATION

(Dollars in thousands, except per share data)

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

6/30/2019

   

3/31/2019

   

6/30/2018

   

6/30/2019

   

6/30/2018

 

EARNINGS PER SHARE

                                       

Basic earnings per share

  $ 0.74     $ 0.74     $ 0.67     $ 1.48     $ 1.32  

Diluted earnings per share

  $ 0.73     $ 0.73     $ 0.66     $ 1.46     $ 1.29  

Weighted average shares outstanding

    5,155       5,144       5,107       5,149       5,089  

Weighted average diluted shares outstanding

    5,228       5,225       5,222       5,227       5,216  

Cash dividends paid per share (1)

  $ 0.23     $ -     $ 0.18     $ 0.23     $ 0.18  
                                         

PERFORMANCE RATIOS (annualized)

                                       

Return on average assets

    1.83 %     1.87 %     1.87 %     1.85 %     1.85 %

Return on average equity

    20.6 %     22.2 %     23.7 %     21.4 %     23.6 %

Yield on earning assets

    4.97 %     5.19 %     4.91 %     5.08 %     4.80 %

Rate paid on interest-bearing liabilities

    0.42 %     0.40 %     0.28 %     0.41 %     0.27 %

Net interest margin

    4.73 %     4.95 %     4.75 %     4.84 %     4.63 %

Noninterest income to average assets

    0.96 %     0.96 %     1.21 %     0.96 %     1.31 %

Noninterest expense to average assets

    2.75 %     2.78 %     2.84 %     2.76 %     2.93 %

Efficiency ratio

    51.4 %     50.1 %     51.1 %     50.7 %     52.5 %

 

   

6/30/2019

   

3/31/2019

   

6/30/2018

   

12/31/2018

   

12/31/2017

 

CREDIT QUALITY RATIOS AND DATA

                                       

Allowance for loan losses

  $ 7,058     $ 7,067     $ 6,698     $ 6,958     $ 6,669  

Allowance for loan losses as a percentage of total loans

    1.19 %     1.23 %     1.30 %     1.23 %     1.37 %

Nonperforming loans

  $ 2,349     $ 1,457     $ 882     $ 1,117     $ 3,022  

Nonperforming assets

  $ 3,519     $ 2,710     $ 1,867     $ 2,340     $ 4,401  

Nonperforming loans as a percentage of total loans

    0.40 %     0.25 %     0.17 %     0.20 %     0.62 %

Nonperforming assets as a percentage of total assets

    0.42 %     0.33 %     0.24 %     0.28 %     0.59 %

Year-to-date net charge-offs

  $ 500     $ 291     $ 471     $ 711     $ 480  

Year-to-date net charge-offs as a percentage of average loans (annualized)

    0.18 %     0.21 %     0.19 %     0.14 %     0.10 %
                                         

CAPITAL AND OTHER DATA

                                       

Common shares outstanding at end of period

    5,160       5,151       5,119       5,137       5,065  

Shareholders' equity

  $ 77,038     $ 72,707     $ 59,497     $ 66,932     $ 55,700  

Book value per common share

  $ 14.93     $ 14.12     $ 11.62     $ 13.03     $ 11.00  

Tangible common equity

  $ 75,992     $ 71,592     $ 59,419     $ 65,748     $ 55,619  

Tangible book value per common share

  $ 14.73     $ 13.90     $ 11.61     $ 12.80     $ 10.98  

Tangible common equity to total assets

    9.1 %     8.6 %     7.8 %     8.0 %     7.5 %

Gross loans to deposits

    80.3 %     78.5 %     76.0 %     77.9 %     73.4 %
                                         

PLUMAS BANK REGULATORY CAPITAL RATIOS

                                       

Tier 1 Leverage Ratio

    10.0 %     9.7 %     9.6 %     9.3 %     8.8 %

Common Equity Tier 1 Ratio

    12.5 %     12.4 %     12.1 %     11.8 %     12.0 %

Tier 1 Risk-Based Capital Ratio

    12.5 %     12.4 %     12.1 %     11.8 %     12.0 %

Total Risk-Based Capital Ratio

    13.6 %     13.5 %     13.3 %     13.0 %     13.2 %

 

(1) The Company paid semi-annual dividends of 23 cents per share on May 15, 2019 and 18 cents per share on May 15, 2018.

2.) Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).

3.) Tangible common equity is defined as common equity less core deposit intangibles.

4.) Tangible common book value per share is defined as tangible common equity divided by common shares outstanding.

 

8