XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 4,604,005 $ 36,615
Accounts receivable, net 163,536 61,788
Inventory 498,100 559,600
Prepaid expenses and deferred charges 144,070 135,394
Total Current Assets 5,409,711 793,397
Property, Equipment and Leasehold Improvements, net 59,203 126,741
Other Assets    
Intangible asset - patents, net 189,074 216,781
Intangible asset - licensing rights, net 3,761,567 3,181,087
Deposits 18,069 18,069
Total Other Assets 3,968,710 3,415,937
TOTAL ASSETS 9,437,624 4,336,075
Current Liabilities    
Accounts payable 1,839,746 2,026,671
Accrued liabilities 159,875 315,300
Accrued interest 68,151 53
Promissory note payable, current portion 0 20,000
Deferred revenue, current portion 35,302 45,764
Total Current Liabilities 2,103,074 2,407,788
Long Term Liabilities    
Convertible notes payable, net of unamortized debt discount and debt issuance costs 480,345 0
Deferred revenue, net of current portion 354,151 358,462
Total Long Term Liabilities 834,496 358,462
TOTAL LIABILITIES 2,937,570 2,766,250
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Common Stock - $0.001 par value; 750,000,000 shares authorized; 201,349,431 and 62,974,431 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 201,349 62,974
Additional paid-in capital 68,556,734 62,220,850
Accumulated (deficit) (62,258,029) (60,713,999)
TOTAL STOCKHOLDERS' EQUITY 6,500,054 1,569,825
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 9,437,624 4,336,075
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred stock 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred stock $ 0 $ 0