XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 1,202,691 $ 180,000
Accounts receivable, net 91,921 89,378
Accounts receivable - related party, net 0 2,805
Inventory 537,364 531,421
Prepaid expenses and deferred charges 107,110 123,201
Total Current Assets 1,939,086 926,805
Property, Equipment and Leasehold Improvements, net 224,252 257,417
Other Assets    
Intangible asset - patents, net 2,602,078 2,720,541
Intangible asset - licensing rights, net 3,426,062 3,506,235
Investment in unconsolidated subsidiary 0 0
Deposits 18,069 18,069
Total Other Assets 6,046,209 6,244,845
TOTAL ASSETS 8,209,547 7,429,067
Current Liabilities    
Accounts payable 1,924,145 1,780,197
Accrued liabilities 423,628 402,214
Promissory notes payable, net of unamortized debt discount and debt issuance costs, current portion 182,441 315,058
Deferred revenue, current portion 29,202 42,934
Total Current Liabilities 2,559,416 2,540,403
Long Term Liabilities    
Deferred revenue, net of current portion 597,743 685,287
Total Long Term Liabilities 597,743 685,287
TOTAL LIABILITIES $ 3,157,159 $ 3,225,690
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Preferred stock - $0.001 par value; 20,000 shares authorized; Preferred Stock Series A, 1,000 shares designated; no shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively $ 0 $ 0
Common Stock - $0.001 par value; 200,000,000 shares authorized; 62,974,431 and 36,834,933 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively 62,975 36,835
Additional paid-in capital 62,257,129 60,426,915
Subscription receivable (361,000) 0
Accumulated (deficit) (56,906,716) (56,260,373)
TOTAL STOCKHOLDERS' EQUITY 5,052,388 4,203,377
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 8,209,547 $ 7,429,067