XML 15 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 180,000 $ 550,458
Accounts receivable, net 89,378 3,879
Accounts receivable - related party, net 2,805 798,147
Inventory 531,421 325,657
Prepaid expenses and deferred charges 123,201 137,858
Total Current Assets 926,805 1,815,999
Property, Equipment and Leasehold Improvements, net 257,417 432,110
Other Assets    
Intangible assets, net 2,720,541 3,195,689
Licensing rights, net 3,506,235 0
Investment in unconsolidated subsidiary 0 0
Deposits 18,069 18,069
Total Other Assets 6,244,845 3,213,758
TOTAL ASSETS 7,429,067 5,461,867
Current Liabilities    
Accounts payable 1,780,197 1,536,612
Accrued liabilities 402,214 273,201
Promissory notes payable, net of unamortized debt discount and debt issuance costs, current portion 315,058 0
Deferred revenue, current portion 42,934 58,959
Total Current Liabilities 2,540,403 1,868,772
Long Term Liabilities    
Deferred revenue, net of current portion 685,287 839,174
Total Long Term Liabilities 685,287 839,174
TOTAL LIABILITIES $ 3,225,690 $ 2,707,946
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Preferred Stock - $0.001 par value; 20,000 shares authorized; Series A Preferred Stock, 1,000 shares designated; no shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively $ 0 $ 0
Common Stock - $ 0.001 par value; 200,000,000 shares authorized; 36,834,933 and 24,458,018 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively 36,835 24,458
Additional paid-in capital 60,426,915 56,289,882
Accumulated (deficit) (56,260,373) (53,560,419)
TOTAL STOCKHOLDERS' EQUITY 4,203,377 2,753,921
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 7,429,067 $ 5,461,867