XML 100 R90.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE (10K) (Details) - USD ($)
9 Months Ended 12 Months Ended
Jul. 28, 2014
Jun. 13, 2014
Sep. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
Jul. 31, 2013
Jul. 31, 2012
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Antidilutive securities excluded from calculating basic and diluted net loss per common share (in shares)     4,110,641 3,376,308 9,058,353    
Conversion price (in dollars per share) [1]     $ 0        
June 2012 Note [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Conversion price (in dollars per share)       $ 0.35      
Common stock issued from convertible note payable       435,502      
Value of convertible notes for which shares were issued       $ 152,000      
Secured Convertible Note [Member] | June 2011 Note [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Common stock issued from convertible note payable   116,667          
Annual principal payment   $ 140,000          
Secured Convertible Note [Member] | July 2011 Note [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Conversion price (in dollars per share)       $ 1.08      
Common stock issued from convertible note payable 115,741            
Annual principal payment $ 125,000         $ 12,501 $ 11,542
Warrants to Purchase Common Stock [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Antidilutive securities excluded from calculating basic and diluted net loss per common share (in shares)     1,120,507 1,676,401 4,665,451    
Stock Options to Purchase Common Stock [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Antidilutive securities excluded from calculating basic and diluted net loss per common share (in shares)     1,664,573 1,699,907 1,014,907    
Unvested Restricted Common Stock [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Antidilutive securities excluded from calculating basic and diluted net loss per common share (in shares)       0 0    
Common Stock Issuable upon the Assumed Conversion of our Convertible Note Payable from June 2012 [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Antidilutive securities excluded from calculating basic and diluted net loss per common share (in shares)     1,325,561 [2] 0 [2],[3] 3,124,680 [3]    
Conversion price (in dollars per share)     $ 0.22        
Common Stock Issuable upon the Assumed Conversion of our Convertible Note Payable from June 2011 [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Antidilutive securities excluded from calculating basic and diluted net loss per common share (in shares) [4]       0 127,712    
Common Stock Issuable upon the Assumed Conversion of our Convertible Note Payable from July 2011 [Member]              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]              
Antidilutive securities excluded from calculating basic and diluted net loss per common share (in shares) [4]       0 125,603    
[1] As part of the April 2015 Note, at our option, subject to certain volume, price and other conditions, the monthly installments of principle and interest due under the April 2015 Note may be paid in whole, or in part, in cash or in Common Stock. If the monthly installments are paid in Common Stock, such shares being issued will be based on a price that is 80% of the average of the three lowest volume weighted average prices of the shares of Common Stock during the preceding twenty trading days. The percentage declines to 70% if the average of the three lowest volume weighted average prices of the shares of Common Stock during the preceding twenty trading days is less than $0.05 per share.
[2] As part of the April 2015 Note, at our option, subject to certain volume, price and other conditions, the monthly installments of principle and interest due under the April 2015 Note may be paid in whole, or in part, in cash or in Common Stock. If the monthly installments are paid in Common Stock, such shares being issued will be based on a price that is 80% of the average of the three lowest volume weighted average prices of the shares of Common Stock during the preceding twenty trading days. The percentage declines to 70% if the average of the three lowest volume weighted average prices of the shares of Common Stock during the preceding twenty trading days is less than $0.05 per share. For the purposes of this Table, we have assumed that all outstanding monthly installments of principal and interest will be paid in Common Stock based on a price of $0.22 per share (80% of the average of the three lowest volume weighted average prices of the shares of Common Stock during the preceding twenty trading days prior to September 30, 2015), subject to certain ownership limitations.
[3] The outstanding principal balance and the accrued and unpaid interest of the June 2012 Note may have been converted, at the option of Inter-Mountain, into shares of Common Stock at a conversion price of $0.35 per share, subject to certain pricing adjustments and ownership limitations. For the purposes of this Table, we have assumed a conversion price of $0.35 per share and no ownership limitations. On February 27, 2014 and on March 3, 2014, we received conversion notices from Inter-Mountain whereby we issued an aggregate of 435,502 shares of Common Stock for the final payment of approximately $152,000 due under the June 2012 Note.
[4] On June 13, 2014, Mr. Gray elected to convert the outstanding principal balance ($140,000) of the June 2011 Note and we issued 116,667 shares of Common Stock for such conversion. On July 28, 2014, Mr. Gray elected to convert the outstanding principal balance ($125,000) of the July 2011 Note and we issued 115,741 shares of Common Stock for such conversion.