XML 18 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Q3) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 2,289 $ 550,458
Accounts receivable, net 1,983 3,879
Accounts receivable - related party, net 1,253,361 798,147
Inventory 612,312 325,657
Prepaid expenses and deferred charges 101,910 137,858
Total Current Assets 1,971,855 1,815,999
Property, Equipment and Leasehold Improvements, net 286,397 432,110
Other Assets    
Intangible assets, net 2,840,304 3,195,689
Investment in unconsolidated subsidiary 0 0
Deposits 18,069 18,069
Total Other Assets 2,858,373 3,213,758
TOTAL ASSETS 5,116,625 5,461,867
Current Liabilities    
Accounts payable 2,528,800 1,536,612
Accrued liabilities 500,419 273,201
Promissory notes payable, net of unamortized debt discount and debt issuance costs, current portion 382,580 0
Deferred revenue, current portion 64,100 58,959
Total Current Liabilities 3,475,899 1,868,772
Long Term Liabilities    
Deferred revenue, net of current portion 825,278 839,174
Total Long Term Liabilities 825,278 839,174
TOTAL LIABILITIES $ 4,301,177 $ 2,707,946
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Preferred stock - $0.001 par value; 20,000 shares authorized; Preferred Stock Series A, 1,000 shares designated; no shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively $ 0 $ 0
Common Stock - $0.001 par value; 200,000,000 shares authorized; 25,237,249 and 24,458,018 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively 25,237 24,458
Additional paid-in capital 56,684,372 56,289,882
Accumulated (deficit) (55,894,161) (53,560,419)
TOTAL STOCKHOLDERS' EQUITY 815,448 2,753,921
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 5,116,625 $ 5,461,867