XML 12 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS (10K) - USD ($)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 550,458 $ 5,119
Accounts receivable, net 3,879 10,771
Accounts receivable - related party, net 798,147 174,307
Notes receivable and accrued interest, current portion 0 777,710
Inventory 325,657 395,605
Prepaid expenses and deferred charges 137,858 123,812
Total Current Assets 1,815,999 1,487,324
Property, Equipment and Leasehold Improvements, net 432,110 638,614
Other Assets    
Intangible assets, net 3,195,689 3,670,837
Investment in unconsolidated subsidiary 0 0
Deferred financing costs, net 0 86,770
Deposits 18,069 18,069
Total Other Assets 3,213,758 3,775,676
TOTAL ASSETS 5,461,867 5,901,614
Current Liabilities    
Accounts payable 1,536,612 1,734,725
Accrued liabilities 273,201 315,963
Accrued interest 0 13,360
Convertible notes payable, net of unamortized debt discount, current portion 0 1,147,057
Deferred revenue, current portion 58,959 58,959
Total Current Liabilities 1,868,772 3,270,064
Long Term Liabilities    
Convertible notes payable, net of unamortized debt discount and current portion 0 0
Deferred revenue, net of current portion 839,174 898,133
Total Long Term Liabilities 839,174 898,133
TOTAL LIABILITIES $ 2,707,946 $ 4,168,197
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Preferred Stock - $0.001 par value; 20,000 shares authorized; Series A Preferred Stock, 1,000 shares designated; no shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively $ 0 $ 0
Common Stock - $ 0.001 par value; 200,000,000 shares authorized; 24,458,018 and 18,871,420 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively 24,458 18,872
Additional paid-in capital 56,289,882 53,336,127
Accumulated (deficit) (53,560,419) (51,621,582)
TOTAL STOCKHOLDERS' EQUITY 2,753,921 1,733,417
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 5,461,867 $ 5,901,614