XML 89 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Promissory Note Receivable and Accrued Interest [Member]
Accumulated (Deficit) [Member]
Total
Balance at Dec. 31, 2011 $ 0 $ 7,269 $ 49,750,792 $ (725,045) $ (44,931,627) $ 4,101,389
Balance (in shares) at Dec. 31, 2011 25 7,269,063        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock in a private placement (in shares) 0 491,636        
Issuance of common stock in a private placement 0 492 245,326 (245,818) 0 0
Issuance of common stock for principle and interest due on convertible note (in shares) 0 1,987,992        
Issuance of common stock for principle and interest due on convertible note 0 1,988 331,344 0 0 333,332
Issuance of common stock for services and wages (in shares) 0 325,000        
Issuance of common stock for services and wages 0 325 129,675 0 0 130,000
Issuance of common stock - vesting of restricted stock (in shares) 0 699        
Issuance of common stock - vesting of restricted stock 0 1 (1) 0 0 0
Issuance of Series A preferred stock in a private placement, net of fund raising costs (in shares) 40 0        
Issuance of Series A preferred stock in a private placement, net of fund raising costs 0 0 275,761 0 0 275,761
Issuance of warrants for services 0 0 48,776 0 0 48,776
Issuance of warrants in connection with convertible promissory note 0 0 457,912 0 0 457,912
Offering costs in connection with convertible promissory note 0 0 (42,710) 0 0 (42,710)
Offering costs adjustment - Series A preferred stock sale in 2011 0 0 31,961 0 0 31,961
Repurchase of common stock (fractional shares from reverse stock split) (in shares) 0 58        
Repurchase of common stock (fractional shares from reverse stock split) 0 0 21 0 0 21
Accrued interest on promissory notes for issuance of common stock 0 0 14,424 (14,424) 0 0
Accrued dividends on Series A preferred stock 0 0 47,456 0 (47,456) 0
Share-based compensation of employees 0 0 17,915 0 0 17,915
Share-based compensation of non-employees 0 0 28,279 0 0 28,279
Net (loss) 0 0 0 0 (3,531,349) (3,531,349)
Balance at Dec. 31, 2012 0 10,075 51,336,931 (985,287) (48,510,432) 1,851,287
Balance (in shares) at Dec. 31, 2012 65 10,074,448        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock and warrants in a private placement, net of offering costs of $4,379 (in shares) 0 3,750,000        
Issuance of common stock and warrants in a private placement, net of offering costs of $4,379 0 3,750 1,491,871 0 0 1,495,621
Issuance of common stock and warrants in a private placement, net of offering costs of $2,175 (in shares) 0 825,000        
Issuance of common stock and warrants in a private placement, net of offering costs of $2,175 0 825 327,000 0 0 327,825
Issuance of common stock for principle and interest due on convertible note (in shares) 0 3,072,648       725,274
Issuance of common stock for principle and interest due on convertible note 0 3,073 915,257 0 0 918,330
Issuance of common stock for services and wages (in shares) 0 423,750        
Issuance of common stock for services and wages 0 424 177,826 0 0 178,250
Issuance of common stock - 725,274 shares for cashless exercise of warrants to purchase 1,571,428 shares (in shares) 0 725,274       725,274
Issuance of common stock - 725,274 shares for cashless exercise of warrants to purchase 1,571,428 shares 0 725 (725) 0 0 0
Issuance of common stock - vesting of restricted stock (in shares) 0 300        
Issuance of common stock - vesting of restricted stock 0 0 0 0 0 0
Redemption of Series A preferred stock (in shares) (65) 0        
Redemption of Series A preferred stock 0 0 (992,430) 994,294 0 1,864
Offering costs adjustment - Series A preferred stock sale in 2011 0 0 8,000 0 0 8,000
Cancellation of warrants issued for services 0 0 (48,776) 0 0 (48,776)
Accrued interest on promissory notes for issuance of common stock 0 0 9,007 (9,007) 0 0
Accrued dividends on Series A preferred stock 0 0 30,236 0 (30,236) 0
Share-based compensation of employees 0 0 15,648 0 0 15,648
Share-based compensation of non-employees 0 0 66,282 0 0 66,282
Net (loss) 0 0 0 0 (3,080,914) (3,080,914)
Balance at Dec. 31, 2013 $ 0 $ 18,872 $ 53,336,127 $ 0 $ (51,621,582) $ 1,733,417
Balance (in shares) at Dec. 31, 2013 0 18,871,420