XML 33 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2013
STOCKHOLDERS' EQUITY [Abstract]  
Warrants outstanding and number of shares of common stock subject to exercise
The following table summarizes the warrants outstanding and the number of shares of common stock subject to exercise as of December 31, 2013 and the changes therein during the two years then ended:

 
 
Number of Shares of Common Stock Subject to Exercise
  
Weighted – Average
Exercise Price
 
Balance as of December 31, 2011
  
612,594
  
$
2.45
 
 
        
Warrants issued
  
1,428,571
   
0.35
 
Warrants exercised
  
-
   
-
 
Warrants cancelled
  
-
   
-
 
Balance as of December 31, 2012
  
2,041,165
  
$
0.98
 
 
        
Warrants issued
  
4,445,714
   
0.56
 
Warrants exercised (1)
  
(1,571,428
)
  
0.35
 
Warrants cancelled
  
(250,000
)
  
0.35
 
Balance as of December 31, 2013 (1)
  
4,665,451
  
$
0.82
 

(1)As part of the June 2012 Note, Inter-Mountain received a total of seven warrants to purchase, if they all vest, an aggregate of 3,142,857 shares of common stock, which number of shares could increase based upon the terms and conditions of the warrants.  The warrants have an exercise price of $0.35 per share, subject to certain pricing adjustments, and are exercisable, subject to vesting provisions and ownership limitations, until June 27, 2017.  Warrants for 785,714, 392,857, 392,857, and 392,857 shares of common stock vested on June 27, 2012, December 31, 2012, February 26, 2013, and July 15, 2013, respectively, and three warrants for 1,571,428 shares of common stock have been exercised.  For the purposes of this Table, only such net vested shares of common stock from the fourth warrant (392,857 shares) have been included, based upon an exercise price of $0.35 per share of common stock.  On January 22, 2014, we elected to offset and deduct the three remaining Investor Notes from the principle amount due to Inter-Mountain under the June 2012 Note and as a result of the offset and deduction the three remaining warrants terminated.
Expiration dates for warrants subject to exercise
Of the warrant shares subject to exercise as of December 31, 2013, expiration of the right to exercise is as follows:

Date of Expiration
 
Number of Warrant Shares of Common Stock Subject to Expiration
 
January 3, 2014
  
3,000,000
 
July 23, 2014
  
69,050
 
May 15, 2015
  
357,155
 
June 13, 2016
  
35,000
 
July 16, 2016
  
116,667
 
July 28, 2016
  
34,722
 
June 27, 2017
  
392,857
 
March 14, 2018
  
660,000
 
Total
  
4,665,451