XML 88 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE DEBT (Tables)
12 Months Ended
Dec. 31, 2013
CONVERTIBLE DEBT [Abstract]  
Information relating to convertible notes payable
Information relating to our convertible notes payable is as follows:

 
 
  
 
 
 
  
As of December 31, 2013
 
Transaction
 
Initial
Principal
Amount
  
Interest
Rate
 
Maturity
Date
 
Conversion
Price (1)(2)
  
Principal
Balance
  
Unamortized
Debt
Discount
  
Carrying
Value
 
June 2011 Note
 
$
140,000
   
10.0
%
06/13/2014
 
$
1.20
  
$
140,000
  
$
1,780
  
$
138,220
 
July 2011 Note
  
125,000
   
10.0
%
07/28/2014
 
$
1.08
   
125,000
   
4,262
   
120,738
 
June 2012 Note
  
2,210,000
   
8.0
%
03/27/2015
 
$
0.35
   
1,093,638
   
205,539
   
888,099
 
Total
 
$
2,475,000
     
 
     
$
1,358,638
  
$
211,581
  
$
1,147,057
 

(1)The outstanding principal balance of the June 2011 Note and the July 2011 Note may be converted, at the option of Mr. Gray, into shares of common stock at a fixed conversion price of $1.20 per share and $1.08 per shares, respectively.
(2)The outstanding principal balance of the June 2012 Note may be converted, at the option of Inter-Mountain, into shares of common stock at a conversion price of $0.35 per share, subject to certain pricing adjustments and ownership limitations.
Schedule of future minimum payments relating to our convertible notes payable
The future minimum payments relating to our convertible notes payable, as of December 31, 2013, are as follows:

 
 
Payments Due By Period
 
Transaction
 
Total
  
2014
  
2015
  
2016
  
2017
  
2018
 
June 2011 Note
 
$
140,000
  
$
140,000
  
$
-
  
$
-
  
$
-
  
$
-
 
July 2011 Note
  
125,000
   
125,000
   
-
   
-
   
-
   
-
 
June 2012 Note
  
1,093,638
   
1,093,638
   
-
   
-
   
-
   
-
 
Total
 
$
1,358,638
  
$
1,358,638
  
$
-
  
$
-
  
$
-
  
$
-