XML 26 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2013
STOCKHOLDERS' EQUITY [Abstract]  
Warrants outstanding and number of shares of common stock subject to exercise
The following table summarizes the warrants outstanding and the number of shares of common stock subject to exercise as of September 30, 2013 and the changes therein during the nine months then ended:

 
 
Number of Shares of Common Stock Subject to Exercise
  
Weighted – Average
Exercise Price
 
Balance as of December 31, 2012
  
2,041,165
  
$
0.98
 
Warrants issued
  
4,445,714
  
$
0.56
 
Warrants exercised
  
(479,459
)
 
$
0.35
 
Warrants cancelled
  
(250,000
)
 
$
0.35
 
Balance as of September 30, 2013 (1)
  
5,757,420
  
$
0.73
 

(1)
As part of the June 2012 Note, Inter-Mountain received a total of seven warrants to purchase, if they all vest, an aggregate of 3,142,857 shares of common stock, which number of shares could increase based upon the terms and conditions of the warrants.  The warrants have an exercise price of $0.35 per share, subject to certain pricing adjustments, and are exercisable, subject to vesting provisions and ownership limitations, until June 27, 2017.  Warrants for 785,714, 392,857, 392,857, and 392,857 shares of common stock vested on June 27, 2012, December 31, 2012, February 26, 2013, and July 15, 2013, respectively, and warrants for 479,459 shares of common stock have been exercised. For the purposes of this Table, only such net vested shares of common stock (1,484,826 shares) have been included, based upon an exercise price of $0.35 per share of common stock.  Each of the other three warrants vest upon the payment by Inter-Mountain of each of the three remaining Investor Notes.
Expiration dates for warrants subject to exercise
Of the warrant shares subject to exercise as of September 30, 2013, expiration of the right to exercise is as follows:
Date of Expiration
 
Number of Warrant Shares of Common Stock Subject to Expiration
 
January 3, 2014
 
3,000,000
 
July 23, 2014
 
69,050
 
May 15, 2015
 
357,155
 
June 13, 2016
 
35,000
 
July 16, 2016
 
116,667
 
July 28, 2016
 
34,722
 
June 27, 2017
 
1,484,826
 
March 14, 2018
 
660,000
 
Total
 
5,757,420