XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONVERTIBLE DEBT (Tables)
3 Months Ended
Mar. 31, 2013
CONVERTIBLE DEBT [Abstract]  
Information relating to convertible notes payable
Information relating to our convertible notes payable is as follows:
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2013
 
Transaction
 
Initial
 Principal
Amount
 
 
Interest
Rate
 
Maturity
Date
 
Conversion
Price (1)(2)
 
 
Principal
Balance
 
 
Unamortized
Debt
Discount
 
 
Carrying
Value
 
June 2011 Note
 
$
140,000
 
 
 
10.0
%
06/13/2014
 
$
1.20
 
 
$
140,000
 
 
$
4,802
 
 
$
135,198
 
July 2011 Note
 
 
125,000
 
 
 
10.0
%
07/28/2014
 
$
1.08
 
 
 
125,000
 
 
 
9,972
 
 
 
115,028
 
June 2012 Note
 
 
2,210,000
 
 
 
8.0
%
03/27/2015
 
$
0.35
 
 
 
1,754,210
 
 
 
330,577
 
 
 
1,423,633
 
Total
 
$
2,475,000
 
 
 
 
 
 
 
 
 
 
$
2,019,210
 
 
$
345,351
 
 
$
1,673,859
 

(1)
The outstanding principal balance of the June 2011 Note and the July 2011 Note may be converted, at the option of Mr. Gray, into shares of common stock at a fixed conversion price of $1.20 per share and $1.08 per share, respectively.
(2)
The outstanding principal balance of the June 2012 Note may be converted, at the option of Inter-Mountain, into shares of common stock at a conversion price of $0.35 per share, subject to certain pricing adjustments and ownership limitations.

Schedule of future minimum payments relating to our convertible notes payable
The future minimum payments relating to our convertible notes payable, as of March 31, 2013, are as follows:

   
Payments Due By Period
 
Transaction
 
Total
  
2013 (Nine Months)
  
2014
  
2015
  
2016
  
2017
 
June 2011 Note
 $140,000  $---  $140,000  $---  $---  $--- 
July 2011 Note
  125,000   ---   125,000   ---   ---   --- 
June 2012 Note
  1,754,210   877,538   876,672   ---   ---   --- 
Total
 $2,019,210  $877,538  $1,141,672  $---  $---  $---