XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES :    
Net (loss) $ (3,531,349) $ (4,070,092)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Amortization of intangible assets 476,450 769,132
Depreciation 291,274 303,024
Share-based compensation for stock and options issued to employees 17,915 110,228
Share-based compensation for options issued to non-employees 28,279 60,898
Equity in earnings (loss) of unconsolidated subsidiary 0 0
Amortization of debt discount on convertible notes 97,901 6,023
Amortization of deferred financing costs 39,230 0
Warrants issued (cancelled) for services 48,776 (38,994)
Common stock issued for services 130,000 15,000
Common stock issued for interest due on convertible note 89,622 0
Change in operating assets and liabilities:    
Accounts receivable (66,477) 29,045
Other receivable 26,410 (10,852)
Inventory 271,841 18,821
Prepaid expenses and deferred charges 17,074 4,102
Notes receivable and accrued interest 197,780 0
Accounts payable 700,571 881,633
Accrued liabilities (3,577) 140,056
Accrued interest 28,088 13,053
Deferred revenue 184,437 77,157
Total 2,575,594 2,378,326
Net Cash Used in Operating Activities (955,755) (1,691,766)
INVESTING ACTIVITIES :    
Purchase of property and equipment (64,349) 0
Proceeds from sale of intangible asset 220,000 250,000
Net Cash Provided by Investing Activities 155,651 250,000
FINANCING ACTIVITIES :    
Proceeds from sale of common stock and warrants, net 0 411,990
Proceeds from sale of preferred stock, net 275,761 169,990
Proceeds from issuance of convertible notes and warrants, net 467,290 265,000
Offering cost adjustment - preferred stock sale in 2011 31,961 0
Cash paid in lieu of fractional shares 21 (35)
Net Cash Provided by Financing Activities 775,033 846,945
Net Decrease in Cash (25,071) (594,821)
Cash, beginning of period 46,620 641,441
Cash, end of period 21,549 46,620
SUPPLEMENTAL CASH FLOW DISCLOSURE:    
Cash paid for interest 5,532 4,863
Non-cash investing and financing activities:    
Sale of intangible asset included in Other receivable 0 235,558
Issuance of common stock for promissory note 245,818 723,182
Issuance of common stock for principle due on convertible note 243,710 0
Issuance of notes receivable in connection with June 2012 Note (see Note 6.) 1,500,000 0
Deferred financing costs in connection with June 2012 Note $ 200,000