XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES :    
Net loss $ (1,701,555) $ (2,174,739)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of intangible assets 236,924 406,178
Depreciation 150,473 152,306
Share-based compensation for stock and options issued to employees 15,516 55,804
Share-based compensation for options issued to non-employees 15,211 30,870
Amortization of debt discount on convertible notes 8,063 222
Amortization of deferred financing costs 835 0
Cancellation of warrants issued for services 0 (38,994)
Common stock issued for services 130,000 15,000
Change in operating assets and liabilities:    
Accounts receivable 15,535 27,199
Other receivable 26,410 (7,154)
Inventory 35,400 (34,207)
Prepaid expenses and deferred charges 122,988 132,599
Notes receivable and accrued interest (1,332) 0
Accounts payable 206,860 189,828
Accrued liabilities (57,963) (57,282)
Accrued interest 15,106 652
Deferred revenue 207,237 (12,165)
Total 1,127,263 860,856
Net Cash Used in Operating Activities (574,292) (1,313,883)
INVESTING ACTIVITIES :    
Purchase of property and equipment (64,349) 0
Proceeds from sale of intangible asset 220,000 250,000
Net Cash Provided by Investing Activities 155,651 250,000
FINANCING ACTIVITIES :    
Proceeds from sale of common stock and warrants, net 0 411,990
Proceeds from sale of preferred stock, net 275,761 0
Proceeds from issuance of convertible notes and warrants, net 474,000 140,000
Offering cost adjustment - preferred stock sale in 2011 28,927 0
Cash paid in lieu of fractional shares 0 (35)
Net Cash Provided by Financing Activities 778,688 551,955
Net Increase (Decrease) in Cash 360,047 (511,928)
Cash, beginning of period 46,620 641,441
Cash, end of period 406,667 129,513
SUPPLEMENTAL CASH FLOW DISCLOSURE:    
Cash paid for interest 2,219 913
Non-cash investing and financing activities:    
Issuance of 491,636 shares of common stock for promissory note $ 245,818 $ 0