XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
OPERATING ACTIVITIES :    
Net loss $ (2,174,739) $ (3,528,466)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of intangible assets 406,178 492,798
Depreciation 152,306 99,980
Share-based compensation for stock and options issued to employees 55,804 178,737
Share-based compensation for options issued to non-employees 30,870 62,742
Amortization of debt discount on convertible note 222 0
Cancellation of warrants issued for services (38,994) 0
Common stock issued for services 15,000 0
Loss on sale of intangible asset 0 857,839
Change in operating assets and liabilities:    
Accounts receivable 27,199 (118,156)
Other receivable (7,154) (235)
Inventory (34,207) 85,329
Prepaid expenses and deferred charges 132,599 268,368
Deposits 0 2,750
Accounts payable 189,828 33,608
Accrued liabilities (57,282) (29,557)
Accrued interest 652 0
Deferred revenue (12,165) 203,087
Total 860,856 2,137,290
Net Cash Used in Operating Activities (1,313,883) (1,391,176)
INVESTING ACTIVITIES :    
Proceeds from sale of intangible asset 250,000 300,000
Net Cash Provided by Investing Activities 250,000 300,000
FINANCING ACTIVITIES :    
Proceeds from sale of common stock, net 0 857,980
Proceeds from sale of common stock and warrants, net 411,990 0
Proceeds from issuance of convertible note and warrant 140,000  
Cash paid in lieu of fractional shares (35) 0
Net Cash Provided by Financing Activities 551,955 857,980
Net (Decrease) Increase in Cash (511,928) (233,196)
Cash, beginning of period 641,441 1,934,177
Cash, end of period 129,513 1,700,981
SUPPLEMENTAL CASH FLOW DISCLOSURE:    
Cash paid for interest 913 488
Non-cash investing and financing activities:    
Sale of intangible asset included in Other receivable $ 0 $ 728,034