XML 67 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
Sycamore Transactions -Loan Agreement (Details)
12 Months Ended
May. 23, 2014
USD ($)
tranche
Jan. 30, 2016
USD ($)
Jan. 31, 2015
USD ($)
Feb. 01, 2014
USD ($)
Debt Instrument [Line Items]        
Net proceeds from Sycamore transaction   $ 0 $ 137,648,000 $ 0
Indebtedness to related party   137,960,000 138,540,000  
Current portion of indebtedness to related party   5,000,000 0  
Loan Agreement        
Debt Instrument [Line Items]        
Principal amount $ 150,000,000.0 150,000,000.0    
Number of tranches | tranche 2      
Minimum liquidity covenant $ 70,000,000      
Net proceeds from Sycamore transaction 137,600,000      
Debt Issuance Cost, Gross, Noncurrent 5,900,000      
Related party interest expense   10,500,000 $ 6,800,000  
Loan Agreement | Tranche A Facility        
Debt Instrument [Line Items]        
Principal amount $ 100,000,000 100,000,000.0    
Facility term 5 years      
Interest rate 10.00%      
Interest rate, first three years, can be paid-in-kind 50.00%      
Interest rate, after two years, paid-in-kind 20.00%      
Prepaid interest $ 10,000,000      
Debt Instrument, Loan Agreement, Prepayment Requirement, Percent of Principal Amount Prepaid On or Before First Anniversary of the Closing Date 10.00%      
Debt Instrument, Loan Agreement, Prepayment Requirement Percent of Principal Amount Prepaid On or Before Second Anniversary of the Closing Date 5.00%      
Debt Instrument, Interest Rate, Effective Percentage 7.24%      
Long-term Debt, Fair Value $ 101,700,000      
Debt Instrument, Unamortized Premium 1,700,000      
Loan Agreement | Tranche B Facility        
Debt Instrument [Line Items]        
Principal amount $ 50,000,000 50,000,000.0    
Facility term 10 years      
Percentage of loan amount to be repaid per year 10.00%      
Debt Instrument, Interest Rate, Effective Percentage 7.86%      
Long-term Debt, Fair Value $ 30,000,000      
Debt Instrument, Unamortized Discount $ 20,000,000      
Current portion of indebtedness to related party   5,000,000    
Estimate of Fair Value Measurement | Loan Agreement        
Debt Instrument [Line Items]        
Indebtedness to related party   105,100,000    
Estimate of Fair Value Measurement | Loan Agreement | Tranche A Facility        
Debt Instrument [Line Items]        
Indebtedness to related party   83,200,000    
Estimate of Fair Value Measurement | Loan Agreement | Tranche B Facility        
Debt Instrument [Line Items]        
Indebtedness to related party   21,900,000    
Reported Value Measurement | Loan Agreement        
Debt Instrument [Line Items]        
Principal amount   143,000,000.0    
Reported Value Measurement | Loan Agreement | Tranche A Facility        
Debt Instrument [Line Items]        
Principal amount   108,700,000.0    
Reported Value Measurement | Loan Agreement | Tranche B Facility        
Debt Instrument [Line Items]        
Principal amount   $ 34,300,000.0