XML 40 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2021
Notes Payable [Abstract]  
Schedule of the notes payable
   December 31,   December 31, 
   2021   2020 
Note payable to Miller, collateralized by land and two buildings, due in 11 monthly installments of $7,000, beginning December 1, 2021, and a balloon payment of $3,000 due on October 1, 2022, non-interest bearing.  $66,000    
-
 
Note payable to Wheeler Machinery, collateralized by a 374 DL Excavator, due in monthly installments of $19,575, beginning June 2020, including interest at 8.5%, until paid in full (December 2021).   
-
   $304,845 
Note payable to ICM Solutions, LLC, collateralized by three conveyor systems, due in monthly installments of $4,365, beginning April 2020, including interest at 9% until paid in full (December 2021).   
-
    69,230 
Note payable to Wheeler Machinery, collateralized by a used CAT 740 Haul truck (SN2293), originally due in monthly installments of $14,475, beginning May 2019, including interest at 9%.   
-
    86,807 
Note payable to Epiroc, collateralized by a used Epiroc drill due in 36 monthly payments of $14,679 including interest at 5.2%.   226,115    386,268 
Note payable to Wheeler Machinery, collateralized by a used D8T dozer, due in monthly installments of $19,125, beginning August 2019, including interest at 9%, until paid in full   102,368    349,761 
Note payable to Komatsu Equipment, collateralized by a used PC490 Excavator 1 payment of $28,823 and 12 monthly payments of $1,903 including interest at 4.6%.   
-
    11,275 
Note payable to Wheeler Machinery, collateralized by a used CAT 740 Haul Truck, due in 14 monthly installments of $14,475, beginning in July 2021, including interest at 7.48%, with a balloon payment due in August 2022 of $18,185.
   130,128    
-
 
Note payable to Goodfellow, collateralized by a JM Conveyor, due in 19 monthly installments of $4,675, beginning in February 2021 including interest at 15%.
   18,900    
-
 
    543,511    1,208,186 
Current portion   (427,413)   (981,759)
Long term portion  $116,098   $226,427 
           
Principal payments due are as follows for the years ended:
December 31, 2022
  $427,413      
December 31, 2023   116,098      
Total  $543,511