XML 29 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2016 $ 1,582 $ 13,528 $ 9,131,718 $ (27,011,502) $ (17,864,674)
Balance, Shares at Dec. 31, 2016 1,582,563 13,656,603      
Common stock issued in connection with extension of convertible debt (Note 4) $ 300 11,700 12,000
Common stock issued in connection with extension of convertible debt (Note 4), shares   300,000      
Net income (loss) (4,076,641) (4,076,641)
Balance at Dec. 31, 2017 $ 1,582 $ 13,828 9,143,418 (31,088,143) (21,929,315)
Balance, Shares at Dec. 31, 2017 1,582,563 13,956,603      
Stock based compensation (Note 18)   456,000 (456,000)
Common stock issued for cash at $.40 per share $ 2,125 847,875 850,000
Common stock issued for cash at $.40 per share, shares 2,125,000      
Extinguishment of preferred stock (Note 13) (1,582) (4,067,138) 4,068,720
Extinguishment of preferred stock (Note 13), shares (1,582,563)      
Common stock issued to convertible debtholders in connection with extinguishment of DMRJ debt (Note 13) 4,500 620,500 625,000
Common stock issued to convertible debtholders in connection with extinguishment of DMRJ debt (Note 13), shares 4,500,000      
Common stock issued in connection with extension of convertible debt (Note 4) $ 300 119,700 120,000
Common stock issued in connection with extension of convertible debt (Note 4), shares 300,000      
Net income (loss)       21,344,498 21,344,498
Balance at Dec. 31, 2018 $ 20,753 $ 7,120,355 $ (5,674,925) $ 1,466,183
Balance, Shares at Dec. 31, 2018 20,881,603