XML 26 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
CURRENT ASSETS    
Cash $ 8,716 $ 4,212
Inventories, current (Note 6) 1,193,341 371,778
Prepaid expenses and other current assets 40,475 102,251
Total Current Assets 1,242,532 478,241
INVENTORIES, non-current, (Note 6) 1,686,592
PROPERTY AND EQUIPMENT, net (Note 7) 3,415,707 3,621,436
MINERAL PROPERTIES AND INTERESTS, net (Note 8) 879,001 1,205,387
RECLAMATION BONDS (Note 5) 753,290 753,054
TOTAL ASSETS 6,290,530 7,744,710
CURRENT LIABILITIES    
Accounts payable and accrued expenses 652,895 679,580
Accrued liabilities - officer and other wages (Notes 7 and 19) 922,039 709,577
Interest payable - related parties (Note 9 and 10) 463,993 317,436
Short-term notes payable - related parties (Note 10) 249,000
Convertible debt - related parties (Note 9) 1,350,000 1,278,000
Obligation under capital lease - related party (Note 11) 69,562 84,110
Notes payable - equipment, current portion (Note 12) 324,111 452,214
Note and interests payable - DMRJ (Note 13) 625,000
Total Current Liabilities 4,031,600 4,145,917
LONG-TERM LIABILITIES    
Asset retirement obligation (Note 14) 792,747 1,046,621
Note and interest payable - DMRJ (Note 13) 24,464,670
Notes payable - equipment (Note 12) 16,817
Total long-term liabilities 792,747 25,528,108
TOTAL LIABILITIES 4,824,347 29,674,025
COMMITMENTS AND CONTINGENCIES (Notes 8, 17, 18, 19 and 20)
STOCKHOLDERS' EQUITY (DEFICIT) (Note 4)    
Common stock, $0.001 par value, 100,000,000 shares authorized; 20,881,603 and 13,956,603 shares issued or to be issued and outstanding, respectively (Note 4) 20,753 13,828
Additional paid-in capital 7,120,355 9,143,418
Accumulated deficit (5,674,925) (31,088,143)
Total Stockholders' Equity (Deficit) 1,466,183 (21,929,315)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 6,290,530 7,744,710
Series A Preferred Stock    
STOCKHOLDERS' EQUITY (DEFICIT) (Note 4)    
Preferred stock, value 958
Series A-1 Preferred Stock    
STOCKHOLDERS' EQUITY (DEFICIT) (Note 4)    
Preferred stock, value
Series A-2 Preferred Stock    
STOCKHOLDERS' EQUITY (DEFICIT) (Note 4)    
Preferred stock, value 180
Series B Preferred Stock    
STOCKHOLDERS' EQUITY (DEFICIT) (Note 4)    
Preferred stock, value $ 444