XML 31 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash $ 4,212 $ 657,944
Inventories, current (Note 4) 600,000 142,921
Prepaid expenses and other current assets 102,251 132,747
Total Current Assets 706,463 933,612
INVENTORIES, non-current, (Note 4) 2,721,936 2,951,011
PROPERTY AND EQUIPMENT, net (Note 5) 3,621,436 4,039,887
MINERAL PROPERTIES AND INTERESTS, net (Note 6) 1,114,675 1,096,482
RECLAMATION BONDS (Note 6) 753,054 752,754
TOTAL ASSETS 8,917,564 9,773,746
CURRENT LIABILITIES    
Accounts payable and accrued expenses 679,580 744,943
Accrued liabilities - officer and other wages (Note 14) 709,577 495,808
Interest payable - related parties (Note 7) 317,436 192,842
Short-term notes payable - related party (Note 13) 34,500
Convertible debt - related parties (Note 7) 1,278,000 850,000
Obligation under capital lease - related party, current portion (Note 8) 84,110 120,461
Notes payable - equipment, current portion (Note 9) 452,214 813,818
Note payable - related party (Note 10) 625,000 625,000
Total Current Liabilities 4,145,917 3,877,372
LONG-TERM LIABILITIES    
Asset retirement obligation (Note 11) 1,046,621 974,109
Obligation under capital lease - related party (Note 8) 51,714
Note and interest payable - related party (Note 10) 24,464,670 21,225,102
Notes payable - equipment (Note 9) 16,817 453,276
Total long-term liabilities 25,528,108 22,704,201
TOTAL LIABILITIES 29,674,025 26,581,573
COMMITMENTS AND CONTINGENCIES (Notes 12, 13, 14, and 15)
STOCKHOLDERS' (DEFICIT) (Note 3)    
Common stock, $0.001 par value, 100,000,000 shares authorized; 13,956,603 and 13,656,603 shares issued and outstanding, respectively 13,828 13,528
Additional paid-in capital 9,143,418 9,131,718
Accumulated deficit (29,915,289) (25,954,655)
Total Stockholders' (Deficit) (20,756,461) (16,807,827)
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) 8,917,564 9,773,746
Series A Preferred Stock    
STOCKHOLDERS' (DEFICIT) (Note 3)    
Preferred stock, value 958 958
Series A-1 Preferred Stock    
STOCKHOLDERS' (DEFICIT) (Note 3)    
Preferred stock, value
Series A-2 Preferred Stock    
STOCKHOLDERS' (DEFICIT) (Note 3)    
Preferred stock, value 180 180
Series B Preferred Stock    
STOCKHOLDERS' (DEFICIT) (Note 3)    
Preferred stock, value $ 444 $ 444