XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,133,476) $ (1,806,856)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 211,228 305,988
Loss on exchange of equipment 51,222
Accretion of asset retirement obligation 36,256 36,256
Changes in operating assets and liabilities:    
Accounts receivable (83,210)
Inventories (80,158) (509,776)
Prepaid expenses and other current assets 85,291 18,400
Accounts payable and accrued expenses (125,452) 158,441
Accrued liabilities - officer and other wages 89,769 90,000
Interest payable - related parties 57,398 45,000
Interest payable - related party 1,119,329 1,017,373
Net cash used by operating activities (739,815) (677,162)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (30,678) (48,888)
Increase in reclamation bonds (24) (959)
Net cash used by investing activities (30,702) (49,847)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable - related party 944,060 1,020,000
Payment of obligation under capital lease - related party (72,461)
Payment of note payable - equipment (607,329) (375,745)
Payment of short term note payable - related parties (34,500)
Net cash provided by financing activities 229,770 644,255
NET INCREASE (DECREASE) IN CASH (540,747) (82,754)
CASH, BEGINNING OF PERIOD 657,944 132,509
CASH, END OF PERIOD 117,197 49,755
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Equipment acquired under capital lease - related party 185,618
Equipment acquired with notes payable - equipment $ 28,992