XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (969,388) $ (934,886)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 96,579 163,974
Accretion of asset retirement obligation 18,128 18,128
Changes in operating assets and liabilities:    
Accounts receivable (89,834)
Inventories (54,185) (112,632)
Prepaid expenses and other current assets 36,443 8,105
Accounts payable and accrued expenses (174,891) (2,885)
Accrued liabilities - officer wages 43,769 45,000
Interest payable - related parties 28,664 22,500
Interest payable - related party 547,580 502,067
Net cash used by operating activities (427,301) (380,463)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (157,370)
Increase in reclamation bonds (12) (477)
Net cash used by investing activities (12) (157,847)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable - related party 500,000 550,000
Payment of obligation under capital lease - related party (49,770)
Payment of note payable - equipment (493,033) (102,689)
Payment of short term note payable - related parties (34,500)
Net cash provided (used) by financing activities (77,303) 447,311
NET INCREASE (DECREASE) IN CASH (504,616) (90,999)
CASH, BEGINNING OF PERIOD 657,944 132,509
CASH, END OF PERIOD 153,328 41,510
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Equipment acquired with note payable - equipment 28,992
Equipment acquired with accounts payable - equipment $ 30,678