XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (934,886) $ (612,391)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 163,974 270,909
Accretion of asset retirement obligation $ 18,128 14,983
Loss on sale of equipment 1,008
Loss on stock redeemed with gold proceeds $ 8,748
Changes in operating assets and liabilities:    
Accounts receivable $ (89,834)
Inventories (112,632) $ 82,665
Prepaid expenses and other current assets 8,105 67,554
Accounts payable and accrued expenses (2,885) (118,505)
Accrued liabilities - officer wages 45,000 (18,000)
Interest payable 22,500 22,500
Interest payable - related party 502,067 443,602
Net cash provided (used) by operating activities (380,463) 163,073
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (157,370) (128,731)
Acquisition of reclamation bonds $ (477) (3,581)
Proceeds from sale of equipment 9,192
Net cash (used) by investing activities $ (157,847) $ (123,120)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable-related party 550,000
Payment of note payable - equipment (102,689) $ (44,482)
Net cash provided (used) by financing activities 447,311 (44,482)
NET INCREASE (DECREASE) IN CASH (90,999) (4,529)
CASH, BEGINNING OF PERIOD 132,509 161,645
CASH, END OF PERIOD 41,510 157,116
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Equipment acquired with notes payable - equipment $ 28,992 1,624,276
Accounts payable converted to notes payable - equipment 150,376
Addition to redemption of gold proceeds payable $ 62,748