XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 41 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss. $ (2,368,253) $ (4,231,117) $ (10,490,131)
Adjustments to reconcile net loss to net cash used by operating activities:      
Depreciation. 52,017 49,982 142,360
Common stock issued for services 0 136,842 530,009
Common stock issued for interest expense 67,500 37,500 105,000
Preferred stock issued for financing agreement 920,000 0 920,000
Accretion of debt-related discounts 278,110 612,454 1,442,959
Accretion of asset retirement obligation 4,320 0 4,320
Change in fair value of derivatives. (67,347) 103,850 53,885
Loss on extinguishment of debt 0 2,149,404 2,149,404
(Gain) on sale of marketable securities 0 0 (2,540)
Changes in operating assets and liabilities:      
(Increase) decrease in inventory 0 (49,738) 0
(Increase) decrease in accounts receivable 65,408 0 (1,475)
(Increase) decrease in prepaid expenses and other current assets 28,343 3,564 (4,421)
Increase (decrease) in accounts payable 105,158 (26,651) 108,754
Increase (decrease) in accrued expenses 52,387 (11,135) 34,582
Increase (decrease) in interest payable 488,462 264,706 908,022
Net cash used by operating activities (373,895) (960,339) (4,099,272)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment 0 (39,327) (452,104)
Payments on mineral leases (50,000) (49,845) (359,681)
Acquisition of reclamation bonds (600) (63,001) (107,780)
Notes receivable 0 0 27,500
Proceeds from marketable securities 0 0 48,920
Net cash used by investing activities (50,600) (152,173) (843,145)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from convertible notes payable 0 0 600,000
Proceeds from notes payable 0 1,000,000 3,500,000
Payment of note payable - equipment 0 (15,995) (15,995)
Proceeds from issuance of common stock 20,150 316,125 1,363,833
Proceeds from issuance of preferred stock 0 0 958
Financing fees paid 0 (55,000) (521,281)
Net cash provided by financing activities 20,150 1,245,130 4,927,515
NET INCREASE (DECREASE) IN CASH (404,345) 132,618 (14,902)
CASH, BEGINNING OF PERIOD 415,090 566,549 25,647
CASH, END OF PERIOD 10,745 699,167 10,745
NON-CASH FINANCING AND INVESTING ACTIVITIES:      
Common stock issued for mineral lease 0 0 525,000
Common stock issued as incentive with convertible notes 0 0 210,000
Common stock issued for reclamation bond 0 0 42,802
Equipment acquired with note payable 0 0 15,995
Common stock issued for accrued liabilities-officer wages 0 131,259 131,259
Prepaid interest liability 0 0 441,175
Repayment premium obligation 0 0 588,325
Common stock issued for accrued interest 22,500 0 67,500
Preferred stock issued in connection with debt amendment $ 920,000 $ 700,000 $ 1,620,000