XML 56 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
DMRJ Group Funding assumptions used in option princing (Details) (USD $)
Sep. 30, 2012
May 03, 2011
Fair value of conversion price liability   $ 108,279
Dividend Yield   0.00%
Expected Volatility   96.80%
Risk free interest rate   0.40%
Expected life (in years)   1.25
Conversion option derivative liability 188,560  
Issuance of Series A-2 Preferred stock under fourth amendment 100,000  
Value of Series A-2 Preferred Stock 700,000  
Common stock shares convertible into Series A-2 Preferred Shares 1,000,000  
Current fair value for shares of common stock $ 0.70  
Recognized loss on extinguishment of the DMRJ note $ 2,149,404