XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended 41 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
INCOME EARNED DURING EXPLORATION STAGE          
Concentrate sales $ 0 $ 18,442 $ 0 $ 903,022 $ 969,905
EXPENSES          
General project costs 31,008 124,570 134,906 1,047,299 1,620,651
Exploration expense 57,346 74,999 216,865 204,635 1,587,449
Consulting 39,260 30,000 111,200 150,670 573,604
Officers and directors fees 75,000 59,188 181,923 249,486 1,022,858
Legal and professional 16,929 10,423 69,339 75,919 433,788
General and administrative 35,226 50,599 118,686 156,650 564,226
Depreciation 17,402 16,360 52,017 49,982 142,359
Gain on termination of joint venture agreement (200,000) 0 (200,000) 0 (200,000)
Total Expenses 72,171 366,139 684,936 1,934,641 5,744,935
OPERATING LOSS (72,171) (347,697) (684,936) (1,031,619) (4,775,030)
OTHER INCOME (EXPENSE)          
Interest and other income 3,572 0 3,572 14 66,423
Change in fair value of derivatives 42,958 (127,178) 67,347 (103,850) (53,885)
Loss on extinguishment of debt (Note 8) 0 0 0 (2,149,404) (2,149,404)
Financing expense (31,698) (67,708) (1,069,266) (464,853) (1,917,029)
Interest expense (224,183) (207,619) (684,970) (481,405) (1,661,206)
Total Other Expense (209,351) (402,505) (1,683,317) (3,199,498) (5,715,101)
LOSS BEFORE INCOME TAXES (281,522) (750,202) (2,368,253) (4,231,117) (10,490,131)
INCOME TAXES 0 0 0 0 0
NET LOSS $ (281,522) $ (750,202) $ (2,368,253) $ (4,231,117) $ (10,490,131)
BASIC AND DILUTED NET LOSS PER SHARE $ (0.03) $ (0.09) $ (0.28) $ (0.54)  
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-BASIC AND DILUTED 8,430,578 8,086,844 8,394,924 7,849,793