XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2012
Dec. 31, 2011
CURRENT ASSETS    
Cash $ 10,745 $ 415,090
Accounts receivable 1,475 66,883
Prepaid expenses and other current assets 63,852 92,195
Total Current Assets 76,072 574,168
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $140,993 and $88,976 325,740 377,757
MINERAL PROPERTIES AND INTERESTS (Note 4) 885,556 835,237
RECLAMATION BONDS (Note 4) 150,581 149,981
TOTAL ASSETS 1,437,949 1,937,143
CURRENT LIABILITIES    
Accounts payable 111,928 6,771
Accrued expenses 75,273 22,886
Derivative liability-put option (Notes 7 and 9) 0 25,193
Derivative liability-conversion option (Notes 7 and 8) 188,560 230,714
Interest payable (Note 8) 885,521 419,559
Notes payable-net of discount (Note 8) 4,935,896 4,710,286
Convertible debt-net of discount (Note 6) 587,264 534,764
Total Current Liabilities 6,784,442 5,950,173
LONG-TERM LIABILITIES    
Asset retirement obligation (Note 4) 62,141 57,502
TOTAL LIABILITIES 6,846,583 6,007,675
COMMITMENTS (Note 9)      
STOCKHOLDERS DEFICIT (Note 3)    
Preferred stock, $0.001 par value, 10,000,000 shares authorized Series A: 958,033 shares issued and outstanding 958 958
Preferred stock, $0.001 par value, 10,000,000 shares authorized Series A-1: No shares issued and outstanding 0 0
Preferred stock, $0.001 par value, 10,000,000 shares authorized Series A-2: 180,000 and 100,000 shares issued and outstanding, respectively 180 100
Common stock, $0.001 par value, 100,000,000 shares authorized; 8,460,973 and 8,314,883 shares issued and outstanding, respectively 8,463 8,316
Additional paid-in capital 6,088,487 5,058,563
Accumulated deficit prior to exploration stage (1,016,591) (1,016,591)
Accumulated deficit during exploration stage (10,490,131) (8,121,878)
Total Stockholders Deficit (5,408,634) (4,070,532)
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT $ 1,437,949 $ 1,937,143