XML 42 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2012
DERIVATIVE LIABILITIES (Tables)  
Derivative Instruments in Consolidated Balance Sheets

The fair value of outstanding derivative instruments not designed as hedging instruments on the accompanying Consolidated Balance Sheets was as follows:

 

Derivative Instruments

 

 

September 30, 2012

 

 

December 31, 2011

 

 

 

 

 

Put option

 

 

Expired – 3/30/12

 

$

25,193

Conversion option

 

$

188,560

 

$

230,714

Estimate the fair value derivatives using the assumptions

A Black-Scholes option-pricing model was used to estimate the fair value, using Level 2 inputs, of the Company’s derivatives using the following assumptions at September 30, 2012 and December 31, 2011:

 

 

 

Number of

Shares

 

Volatility

 

Risk-Free Rate

 

Expected

Life

(in years)

 

Stock price

September 30, 2012

 

 

 

 

 

 

 

 

 

 

Conversion option

 

414,589

 

80.91%

 

.10%

 

.13

$

1.15

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

Put option

 

60,824

 

116.41%

 

.06%

 

.164

$

1.15

Conversion option

 

407,435

 

91.72%

 

.90%

 

.77

$

1.15