XML 11 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS (USD $)
3 Months Ended9 Months Ended29 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
INCOME EARNED DURING EXPLORATION STAGE     
Concentrate sales$ 18,442$ 0$ 903,022$ 0$ 903,022
EXPENSES     
General project costs124,57001,047,29901,351,155
Exploration expense74,999274,227204,635374,2781,335,043
Consulting30,00089,716150,670159,036432,404
Officers and directors fees59,188332,295249,486401,960780,935
Legal and professional10,42381,35575,919180,815352,282
General and administrative50,599306,695156,650472,067412,489
Depreciation16,3607,65849,98210,13972,752
Operating Expense366,1391,091,9461,934,6411,598,2954,737,060
OPERATING LOSS(347,697)(1,091,946)(1,031,619)(1,598,295)(3,834,038)
OTHER INCOME (EXPENSE)     
Interest income and other income (loss)00143,83359,072
Change in fair value of derivatives(127,178)0(103,850)0(103,850)
Loss on extinguishment of debt00(2,149,404)0(2,149,404)
Gain (loss) on sale of investment0(181)0(181)0
Financing expense(67,708)(54,434)(464,853)(87,434)(780,055)
Interest expense(207,619)(392,307)(481,405)(470,969)(768,646)
Other Income (Expense)(402,505)(446,922)(3,199,498)(554,751)(3,742,883)
LOSS BEFORE INCOME TAXES(750,202)(1,538,868)(4,231,117)(2,153,046)(7,576,921)
INCOME TAXES00000
Net loss(750,202)(1,538,868)(4,231,117)(2,153,046)(7,576,921)
OTHER COMPREHENSIVE INCOME (LOSS)     
Unrealized gain on available for sale securities0(1,910)0(510)0
COMPREHENSIVE LOSS$ (750,202)$ (1,540,778)$ (4,231,117)$ (2,153,556)$ (7,576,921)
BASIC AND DILUTED NET LOSS PER SHARE$ (0.09)$ (0.21)$ (0.54)$ (0.3) 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING8,086,8447,409,6907,842,9637,188,034