XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedges, Assets [Abstract]  
Schedule of Outstanding Hedging Contracts Relative to Future Production
The following tables summarize our outstanding derivative contracts as of June 30, 2018 (subsequent to June 30, 2018 through August 6, 2018, we have not entered into any additional derivative contracts):
 Oil Collars
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth Quarter
 
Total
2018:
 
 
 
 
 
 
 
 
 
 

WTI (1)
 
 
 
 
 
 
 
 
 
 

Volume (Bbls)
 
—

 
—

 
3,220,000

 
2,668,000

 
5,888,000

Weighted Avg Price - Floor
 
$
—

 
$
—

 
$
49.80

 
$
51.03

 
$
50.36

Weighted Avg Price - Ceiling
 
$
—

 
$
—

 
$
60.49

 
$
61.74

 
$
61.06

2019:
 
 
 
 
 
 
 
 
 
 

WTI (1)
 
 
 
 
 
 
 
 
 
 

Volume (Bbls)
 
2,070,000

 
2,093,000

 
1,472,000

 
736,000

 
6,371,000

Weighted Avg Price - Floor
 
$
51.83

 
$
51.83

 
$
53.50

 
$
57.00

 
$
52.81

Weighted Avg Price - Ceiling
 
$
63.77

 
$
63.77

 
$
67.13

 
$
68.04

 
$
65.04

________________________________________
(1)
The index price for these collars is West Texas Intermediate (“WTI”) as quoted on the New York Mercantile Exchange (“NYMEX”).
 Gas Collars
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth Quarter
 
Total
2018:
 
 
 
 
 
 
 
 
 
 
PEPL (1)
 
 
 
 
 
 
 
 
 
 
Volume (MMBtu)
 
—

 
—

 
11,960,000

 
9,200,000

 
21,160,000

Weighted Avg Price - Floor
 
$
—

 
$
—

 
$
2.19

 
$
2.12

 
$
2.16

Weighted Avg Price - Ceiling
 
$
—

 
$
—

 
$
2.48

 
$
2.42

 
$
2.45

Perm EP (2)
 
 
 
 
 
 
 
 
 
 
Volume (MMBtu)
 
—

 
—

 
9,200,000

 
7,360,000

 
16,560,000

Weighted Avg Price - Floor
 
$
—

 
$
—

 
$
1.92

 
$
1.81

 
$
1.87

Weighted Avg Price - Ceiling
 
$
—

 
$
—

 
$
2.14

 
$
2.03

 
$
2.09

Waha (3)
 
 
 
 
 
 
 
 
 
 
Volume (MMBtu)
 
—

 
—

 
920,000

 
920,000

 
1,840,000

Weighted Avg Price - Floor
 
$
—

 
$
—

 
$
1.35

 
$
1.35

 
$
1.35

Weighted Avg Price - Ceiling
 
$
—

 
$
—

 
$
1.56

 
$
1.56

 
$
1.56

2019:
 
 
 
 
 
 
 
 
 
 
PEPL (1)
 
 
 
 
 
 
 
 
 
 
Volume (MMBtu)
 
8,100,000

 
8,190,000

 
5,520,000

 
2,760,000

 
24,570,000

Weighted Avg Price - Floor
 
$
2.08

 
$
2.08

 
$
1.92

 
$
1.90

 
$
2.02

Weighted Avg Price - Ceiling
 
$
2.39

 
$
2.39

 
$
2.26

 
$
2.33

 
$
2.36

Perm EP (2)
 
 
 
 
 
 
 
 
 
 
Volume (MMBtu)
 
6,300,000

 
6,370,000

 
4,600,000

 
1,840,000

 
19,110,000

Weighted Avg Price - Floor
 
$
1.73

 
$
1.73

 
$
1.50

 
$
1.35

 
$
1.64

Weighted Avg Price - Ceiling
 
$
1.95

 
$
1.95

 
$
1.74

 
$
1.55

 
$
1.86

Waha (3)
 
 
 
 
 
 
 
 
 
 
Volume (MMBtu)
 
900,000

 
910,000

 
920,000

 
920,000

 
3,650,000

Weighted Avg Price - Floor
 
$
1.35

 
$
1.35

 
$
1.35

 
$
1.35

 
$
1.35

Weighted Avg Price - Ceiling
 
$
1.56

 
$
1.56

 
$
1.56

 
$
1.56

 
$
1.56

________________________________________
(1)
The index price for these collars is Panhandle Eastern Pipe Line, Tex/OK Mid-Continent Index (“PEPL”) as quoted in Platt’s Inside FERC.
(2)
The index price for these collars is El Paso Natural Gas Company, Permian Basin Index (“Perm EP”) as quoted in Platt’s Inside FERC.
(3)
The index price for these collars is Waha West Texas Natural Gas Index (“Waha”) as quoted in Platt’s Inside FERC.
 Oil Basis Swaps
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth Quarter
 
Total
2018:
 
 
 
 
 
 
 
 
 
 

WTI Midland (1)
 
 
 
 
 
 
 
 
 
 

Volume (Bbls)
 
—

 
—

 
2,484,000

 
2,024,000

 
4,508,000

Weighted Avg Differential (2)
 
$
—

 
$
—

 
$
(3.89
)
 
$
(4.56
)
 
$
(4.19
)
2019:
 
 
 
 
 
 
 
 
 
 

WTI Midland (1)
 
 
 
 
 
 
 
 
 
 

Volume (Bbls)
 
1,710,000

 
1,729,000

 
1,288,000

 
552,000

 
5,279,000

Weighted Avg Differential (2)
 
$
(5.17
)
 
$
(5.17
)
 
$
(6.84
)
 
$
(10.73
)
 
$
(6.16
)
________________________________________
(1)
The index price we pay under these basis swaps is WTI Midland as quoted by Argus Americas Crude.
(2)
The index price we receive under these basis swaps is WTI as quoted on the NYMEX less the weighted average differential shown in the table.
Schedule of Net (Gains) Losses from Settlements and Changes of Derivative Contracts
The following table presents the components of Loss (gain) on derivative instruments, net for the periods indicated.
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in thousands)
 
2018
 
2017
 
2018
 
2017
Change in fair value of derivative instruments, net:
 
 

 
 

 
 
 
 
Gas contracts
 
$
14,566

 
$
(5,748
)
 
$
2,777

 
$
(27,939
)
Oil contracts
 
(397
)
 
(16,418
)
 
(5,156
)
 
(44,148
)
 
 
14,169

 
(22,166
)
 
(2,379
)
 
(72,087
)
Cash (receipts) payments on derivative instruments, net:
 
 

 
 

 
 
 
 
Gas contracts
 
(9,918
)
 
(1,308
)
 
(15,037
)
 
1,136

Oil contracts
 
17,448

 
965

 
34,956

 
4,581

 
 
7,530

 
(343
)
 
19,919

 
5,717

Loss (gain) on derivative instruments, net
 
$
21,699

 
$
(22,509
)
 
$
17,540

 
$
(66,370
)
Schedule of Derivative Assets and Liabilities
The following tables present the amounts and classifications of our derivative assets and liabilities as of June 30, 2018 and December 31, 2017, as well as the potential effect of netting arrangements on our recognized derivative asset and liability amounts.
 
 
 
 
June 30, 2018
(in thousands)
 
Balance Sheet Location
 
Asset
 
Liability
Oil contracts
 
Current assets — Derivative instruments
 
$
57,768

 
$
—

Gas contracts
 
Current assets — Derivative instruments
 
15,175

 
—

Oil contracts
 
Non-current assets — Derivative instruments
 
1,106

 
—

Gas contracts
 
Non-current assets — Derivative instruments
 
1,224

 
—

Oil contracts
 
Current liabilities — Derivative instruments
 
—

 
88,814

Gas contracts
 
Current liabilities — Derivative instruments
 
—

 
1,666

Oil contracts
 
Non-current liabilities — Derivative instruments
 
—

 
11,237

Gas contracts
 
Non-current liabilities — Derivative instruments
 
—

 
274

Total gross amounts presented in the balance sheet
 
75,273

 
101,991

Less: gross amounts not offset in the balance sheet
 
(68,377
)
 
(68,377
)
Net amount
 
$
6,896

 
$
33,614

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
(in thousands)
 
Balance Sheet Location
 
Asset
 
Liability
Gas contracts
 
Current assets — Derivative instruments
 
$
15,151

 
$
—

Gas contracts
 
Non-current assets — Derivative instruments
 
2,086

 
—

Oil contracts
 
Current liabilities — Derivative instruments
 
—

 
42,066

Oil contracts
 
Non-current liabilities — Derivative instruments
 
—

 
4,268

Total gross amounts presented in the balance sheet
 
17,237

 
46,334

Less: gross amounts not offset in the balance sheet
 
(17,237
)
 
(17,237
)
Net amount
 
$
—

 
$
29,097