XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continuing operations for the period $ (4,809,127) $ (4,211,951)
Adjustments to reconcile net loss to net cash from continuing operations (used in) provided by operating activities:    
Depreciation and amortization of property, plant and equipment 925,980 694,328
Amortization of intangible assets 0 935,668
Amortization of deferred financing costs 0 78,246
Stock based compensation, 278,370 132,821
Gain on sale of equipment 0 (97,126)
Provision for doubtful accounts 3,402 3,159
Changes in assets and liabilities:    
Accounts receivables. 299,571 (420,307)
Due from factor - related party; (551,363) 0
Inventories. 51,596 172,849
Costs and estimated earnings in excess of billings on uncompleted contracts; 12,296 (246,391)
Prepaid expenses and other current assets. 491,017 447,347
Other assets (1,488) (2,749)
Accounts payables. 254,020 2,608,365
Accrued expenses and other current liabilities, 1,454,304 (737,392)
Billings in excess of costs and estimated earnings on uncompleted contracts; (81,107) 882,866
Deferred revenue (128,715) (159,535)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES - CONTINUING OPERATIONS (1,801,244) 80,198
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (163,717) (2,233,163)
Proceeds from sale of equipment 0 97,126
NET CASH USED IN INVESTING ACTIVITIES - CONTINUING OPERATIONS (163,717) (2,136,037)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from related parties 2,763,011 802,570
Principal payments of capital lease obligations (197,034) (79,532)
Borrowings from (repayments of) notes payable (1,147,844) 942,445
Payments of assumed liabilities (94,771) (87,988)
NET CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING OPERATIONS 1,323,362 1,577,495
NET CASH USED IN CONTINUING OPERATIONS (641,599) (478,344)
Net cash provided by (used in) operating activities - discontinued operations 722,460 (352,476)
Net cash provided by investing activities - discontinued operations 16,575 0
Net cash used in financing activities - discontinued operations (130,625) (18,265)
NET CASH PROVIDED BY (USED IN) DISCONTINUED OPERATIONS 608,410 (370,741)
Decrease in cash (33,189) (849,085)
Cash, beginning of period 357,029 1,274,361
Cash, end of period 323,840 425,276
Cash paid during the period for:    
Interest 621,744 98,956
Income taxes 0 80,082
Non-cash investing and financing activities:    
Financing of insurance by notes payable 934,220 1,003,993
Conversion of accounts payable to term notes payable 155,965 1,548,655
Acquisition of equipment by notes payable $ 40,501 $ 64,303