XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Notes)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Fair Value Measurements

Accounting guidance on fair value measurements and disclosures defines fair value and establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system.  Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.

The Company's balance sheet contains investment securities available for sale and derivative instruments that are recorded at fair value on a recurring basis.  The three-level valuation hierarchy for disclosure of fair value is as follows:

Level 1 uses quoted market prices in active markets for identical assets or liabilities.

Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3 uses unobservable inputs that are not corroborated by market data.

The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were no transfers between Levels of the fair value hierarchy during 2015 or 2014.

The following is a description of valuation methodologies used for financial assets and liabilities recorded at fair value on a recurring basis.

Investment securities available for sale: When available, quoted market prices are used to determine the fair value of investment securities. If quoted market prices are not available, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable. The fair values of these securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. Level 1 securities include certain corporate bonds and preferred stocks, and would include U.S. Treasuries, if any were held. Level 2 securities include U.S. government and agency securities, collateralized mortgage obligations, mortgage-backed securities, state and political subdivision securities and one trust preferred security. The Company currently holds no investment securities classified as Level 3.

Generally, management obtains the fair value of investment securities at the end of each reporting period via a third-party pricing service. Management, with the assistance of an independent investment advisory firm, reviewed the valuation process used by the third party and believed that process was valid. On a quarterly basis, management corroborates the fair values of investment securities by obtaining pricing from an independent investment advisory firm and compares the two sets of fair values. Any significant variances are reviewed and investigated. In addition, the Company has a practice of further testing the fair values of a sample of securities. For that sample, the prices are further validated by management, with assistance from an independent investment advisory firm, by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and securities were properly classified in the fair value hierarchy.

Derivative instruments: The Company's derivative instruments consist of interest rate swaps, which are accounted for as cash flow hedges. The Company's derivative position is classified within Level 2 of the fair value hierarchy and is valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or nonbinding broker-dealer quotations. The fair value of the derivatives are determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility. Derivative contracts are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties should either party suffer a credit rating deterioration.

The following tables present the balances of assets and liabilities measured at fair value on a recurring basis by level as of December 31, 2015 and 2014.
 
 
2015
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
Investment securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agencies and corporations
 
$
2,692

 
$

 
$
2,692

 
$

State and political subdivisions
 
73,079

 

 
73,079

 

Collateralized mortgage obligations
 
132,615

 

 
132,615

 

Mortgage-backed securities
 
101,088

 

 
101,088

 

Trust preferred security
 
1,105

 

 
1,105

 

Corporate notes and equity securities
 
10,135

 
9,835

 
300

 

 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
Derivative instruments, interest rate swaps
 
$
774

 
$

 
$
774

 
$

 
 
2014
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
Investment securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agencies and corporations
 
$
12,820

 
$

 
$
12,820

 
$

State and political subdivisions
 
52,359

 

 
52,359

 

Collateralized mortgage obligations
 
125,870

 

 
125,870

 

Mortgage-backed securities
 
66,153

 

 
66,153

 

Trust preferred security
 
918

 

 
918

 

Corporate notes and equity securities
 
14,670

 
14,370

 
300

 

 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
Derivative instruments, interest rate swaps
 
$
261

 
$

 
$
261

 
$


The following table presents changes in investment securities available for sale with significant unobservable inputs (Level 3) for the years ended December 31, 2015, 2014 and 2013. The activity in the table consists of one pooled trust preferred security, which was sold in December 2014.
Investment securities available for sale:
2015
 
2014
 
2013
Beginning balance
$

 
$
1,850

 
$
1,334

Transfer into Level 3

 

 

Total gains or (losses):
 

 
 

 
 
Included in earnings

 
(493
)
 

Included in other comprehensive income

 
2,321

 
516

Sale of security

 
(3,593
)
 

Principal payments

 
(85
)
 

Ending balance
$

 
$

 
$
1,850


Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).  The following tables present those assets carried on the balance sheet by caption and by level within the valuation hierarchy as of December 31, 2015 and 2014.
 
2015
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
Impaired loans
 
$
98

 
$

 
$

 
$
98

Other real estate owned
 

 

 

 

 
2014
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
Impaired loans
 
$
1,266

 
$

 
$

 
$
1,266

Other real estate owned
 
2,235

 

 

 
2,235


Loans in the previous tables consist of impaired loans for which a fair value adjustment was recorded.  Impaired loans are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired.  Fair value is measured based on the value of the collateral securing these loans.  Collateral may be real estate or business assets such as equipment, inventory or accounts receivable. Fair value is determined by management evaluations or independent appraisals.  Appraised or reported values may be discounted based on management's opinions concerning market developments or the client's business.  Other real estate owned in the tables above consists of property acquired through foreclosures and loan settlements.  Property acquired is carried at fair value of the property less estimated disposal costs. Fair value of other real estate owned is determined by management obtaining appraisals or other market value information at the time of acquisition, is updated at least annually and may be discounted.

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of December 31, 2015 and 2014.
 
 
December 31, 2015
 
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Average)
Impaired loans
 
$
98

 
Evaluation of collateral
 
Estimation of value
 
NM*
 
 
December 31, 2014
 
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Average)
Impaired loans
 
$
1,266

 
Evaluation of collateral
 
Estimation of value
 
NM*
Other real estate owned
 
2,235

 
Appraisal
 
Appraisal adjustment
 
0.0% - 25.0% (25.0%)
* Not Meaningful. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. The types of collateral vary widely and could include accounts receivable, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered include aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.
GAAP requires disclosure of the fair value of financial assets and liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis.  The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.  The methodologies for other financial assets and liabilities are discussed below.

Cash and due from banks: The carrying amount approximates fair value.
 
Federal funds sold: The carrying amount approximates fair value.

Investment securities held to maturity: The fair values of these securities, which are all state and political subdivisions, are determined by the same method described previously for investment securities available for sale.

FHLB stock: The fair value of this restricted stock is estimated at its carrying value and redemption price of $100 per share.

Loans: The fair values of fixed rate loans are estimated using discounted cash flow analysis based on observable market interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The carrying values of variable rate loans approximate their fair values.

Deposits: The carrying amounts for demand and savings deposits, which represent the amounts payable on demand, approximate their fair values.  The fair values for time deposits are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered on time deposits with similar terms.

Accrued interest receivable and payable: The fair values of both accrued interest receivable and payable approximate their carrying amounts.

Borrowings: The carrying amounts of federal funds purchased, short-term borrowings, variable rate FHLB advances and variable rate long-term borrowings approximate their fair values.  Fair values of subordinated notes, fixed rate FHLB advances and other long-term borrowings are estimated using a discounted cash flow analysis, based on observable market interest rates currently being offered with similar terms.

Commitments to extend credit and standby letters of credit: The approximate fair values of commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and creditworthiness of the counterparties.

The following table presents the carrying amounts and approximate fair values of financial assets and liabilities as of December 31, 2015 and 2014.
 
 
 
2015
 
2014
 
Fair Value
Hierarchy Level
 
Carrying
Amount
 
Approximate
Fair Value
 
Carrying
Amount
 
Approximate
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
Level 1
 
$
57,329

 
$
57,329

 
$
27,936

 
$
27,936

Federal funds sold
Level 1
 
15,322

 
15,322

 
11,845

 
11,845

Investment securities available for sale
See previous table
 
320,714

 
320,714

 
272,790

 
272,790

Investment securities held to maturity
Level 2
 
51,259

 
51,918

 
51,343

 
51,501

Federal Home Loan Bank stock
Level 1
 
12,447

 
12,447

 
15,075

 
15,075

Loans, net (1)
Level 2
 
1,231,721

 
1,235,336

 
1,170,438

 
1,199,832

Accrued interest receivable
Level 1
 
4,688

 
4,688

 
4,425

 
4,425

Financial liabilities:
 
 
 

 
 

 
 

 
 

Deposits
Level 2
 
$
1,440,729

 
$
1,440,762

 
$
1,270,462

 
$
1,270,987

Federal funds purchased
Level 1
 
2,760

 
2,760

 
2,975

 
2,975

Short-term borrowings
Level 1
 
19,000

 
19,000

 
66,000

 
66,000

Subordinated notes
Level 2
 
20,619

 
11,908

 
20,619

 
13,330

Federal Home Loan Bank advances, net
Level 2
 
98,385

 
98,812

 
96,888

 
96,312

Long-term debt
Level 2
 
8,415

 
8,324

 
12,676

 
12,571

Accrued interest payable
Level 1
 
343

 
343

 
419

 
419

Interest rate swaps
Level 2
 
774

 
774

 
261

 
261

Off-balance-sheet financial instruments:
 
 
 

 
 

 
 

 
 

Commitments to extend credit
Level 3
 

 

 

 

Standby letters of credit
Level 3
 

 

 

 


(1)
All loans are Level 2 except impaired loans of $98 and $1,266 as of December 31, 2015 and 2014, respectively, which are Level 3.