XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
West Bancorporation, Inc. (Parent Company Only) Condensed Financial Statements (Notes)
12 Months Ended
Dec. 31, 2011
West Bancorporation, Inc. (Parent Company Ony) Condensed Financial Statements [Abstract]  
West Bancorporation, Inc. (Parent Company Only) Condensed Financial Statements
Note 17. West Bancorporation, Inc. (Parent Company Only) Condensed Financial Statements
Balance Sheets
December 31, 2011 and 2010
 
 
 
 
 
 
 
2011
 
2010
ASSETS
 
 
 
 
Cash
 
$
1,882

 
$
226

Securities available for sale
 
1,245

 
1,339

Investment in West Bank
 
129,578

 
150,860

Investment in West Bancorporation Capital Trust I
 
619

 
619

Notes receivable
 
2,000

 
2,000

Other real estate owned
 
7,650

 
9,797

Other assets
 
1,127

 
1,626

Total assets
 
$
144,101

 
$
166,467

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

LIABILITIES
 
 

 
 

Accrued expenses and other liabilities
 
$
31

 
$
412

Subordinated notes
 
20,619

 
20,619

Total liabilities
 
20,650

 
21,031

STOCKHOLDERS' EQUITY
 
 

 
 

Preferred stock
 

 
34,508

Common stock
 
3,000

 
3,000

Additional paid-in capital
 
33,687

 
34,387

Retained earnings
 
86,110

 
76,188

Accumulated other comprehensive income (loss)
 
654

 
(2,647
)
Total stockholders' equity
 
123,451

 
145,436

Total liabilities and stockholders' equity
 
$
144,101

 
$
166,467



Statements of Operations
Years Ended December 31, 2011, 2010, and 2009
 
 
 
 
 
 
 
 
 
2011
 
2010
 
2009
Operating income:
 
 
 
 
 
 
Equity in net income (loss) of West Bank
 
$
17,398

 
$
15,436

 
$
(3,753
)
Equity in net loss of discontinued operations
 

 

 
(9,566
)
Equity in net income of West Bancorporation Capital Trust I
 
21

 
38

 
44

Interest and dividend income
 
49

 
587

 
719

Securities gains, net
 

 
14

 

Investment securities impairment losses
 
(99
)
 

 
(35
)
Other
 
55

 

 

Total operating income
 
17,424

 
16,075

 
(12,591
)
Operating expenses:
 
 
 
 
 
 
Interest on subordinated notes
 
715

 
1,280

 
1,472

Salaries and employee benefits
 

 
157

 
282

Occupancy
 

 
17

 
373

OREO expense
 
2,021

 
39

 

Miscellaneous losses
 

 
963

 

Other
 
512

 
507

 
713

Total operating expenses
 
3,248

 
2,963

 
2,840

Income (loss) before income taxes
 
14,176

 
13,112

 
(15,431
)
Income tax benefits
 
(1,092
)
 
(271
)
 
(814
)
Net income (loss)
 
$
15,268

 
$
13,383

 
$
(14,617
)


Statements of Cash Flows
Years Ended December 31, 2011, 2010, and 2009
 
 
 
 
 
 
 
 
 
2011
 
2010
 
2009
Cash Flows from Operating Activities:
 
 
 
 
 
 
Net income (loss)
 
$
15,268

 
$
13,383

 
$
(14,617
)
Adjustments to reconcile net income (loss) to net cash
 
 
 
 

 
 

provided by operating activities:
 
 
 
 

 
 

Equity in net (income) loss of West Bank
 
(17,398
)
 
(15,436
)
 
3,753

Equity in net loss of discontinued operations
 

 

 
9,566

Equity in net income of West Bancorporation Capital Trust I
 
(21
)
 
(38
)
 
(44
)
Dividends received from West Bank
 
42,035

 
3,945

 
3,499

Dividends received from West Bancorporation Capital Trust I
 
21

 
38

 
44

Dividends received from WB Capital Management Inc.
 

 

 
1,081

Securities gains, net
 

 
(14
)
 

Investment securities impairment losses
 
99

 

 
35

Loss on sale of other real estate owned
 
50

 

 

Amortization
 
14

 
14

 
14

Loss on disposition of premises and equipment
 

 
4

 

Writedown of other real estate owned
 
1,902

 
25

 

Deferred income taxes (benefits)
 
(726
)
 
243

 
(180
)
Depreciation
 

 
1

 
5

Change in assets and liabilities:
 
 
 
 

 
 

Decrease in other assets
 
1,210

 
776

 
191

(Decrease) increase in accrued expenses and other liabilities
 
(214
)
 
(76
)
 
203

Net cash provided by operating activities
 
42,240

 
2,865

 
3,550

Cash Flows from Investing Activities:
 
 

 
 

 
 

Proceeds from sales of securities available for sale
 

 
159

 
3

Purchases of securities available for sale
 

 
(1,339
)
 

Net change in loans
 

 
200

 

Net proceeds from sales of other real estate owned
 
195

 

 

Repayment of debentures from West Bank
 

 
10,000

 

Purchase of other real estate owned from West Bank
 

 
(9,822
)
 

Loan advance
 

 

 
(200
)
Net cash provided by (used in) investing activities
 
195

 
(802
)
 
(197
)
Cash Flows from Financing Activities:
 
 

 
 

 
 

Common stock cash dividends
 
(2,959
)
 
(870
)
 
(1,566
)
Preferred stock dividends paid
 
(1,120
)
 
(1,800
)
 
(1,575
)
Redemption of preferred stock
 
(36,000
)
 

 

Repurchase of common stock warrant
 
(700
)
 

 

Preferred stock issuance costs
 

 

 
(65
)
Net cash used in financing activities
 
(40,779
)
 
(2,670
)
 
(3,206
)
Net increase (decrease) in cash
 
1,656

 
(607
)
 
147

Cash:
 
 
 
 
 
 

Beginning
 
226

 
833

 
686

Ending
 
$
1,882

 
$
226

 
$
833