XML 118 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement - Consolidated Statements of Changes In Shareholders' Equity (USD $)
Common Stock
Additional Paid-In Capital
Defecit Accumulated During the Development Stage
Cummulative Comprehensive Income / (Loss)
Total
Begining Balance, Amount at Dec. 31, 2010 $ 13,857 $ 7,173,508 $ (5,406,237) $ 154,310 $ 1,935,438
Begining Balance, Shares at Dec. 31, 2010 13,857,107        
Shares issued to President, CEO & CFO as part of their compensation package, Shares 300,000        
Shares issued to President, CEO & CFO as part of their compensation package, Amount 300 41,700       42,000
Stock-based Compensation    82,693       82,693
Cumulative translation adjustment          (9,345) (9,345)
Net Loss for the year       (66,446)    (66,446)
Ending Balance, Amount at Dec. 31, 2011 14,157 7,297,901 (5,472,683) 144,965 1,984,340
Ending Balance, Shares at Dec. 31, 2011 14,157,107        
Shares issued to President, CEO & CFO as part of their compensation package, Shares 300,000       300,000
Shares issued to President, CEO & CFO as part of their compensation package, Amount 300 41,700       42,000
Shares issued for property, Shares 236,134        
Shares issued for property, Amount 236 35,184       35,420
Stock-based Compensation    113,161       113,161
Cumulative translation adjustment          (3,227) (3,227)
Net Loss for the year       (480,254)    (480,254)
Ending Balance, Amount at Dec. 31, 2012 14,693 7,487,946 (5,952,937) 141,738 1,691,440
Ending Balance, Shares at Dec. 31, 2012 14,693,241        
Shares issued to President, CEO & CFO as part of their compensation package, Shares 300,000       300,000
Shares issued to President, CEO & CFO as part of their compensation package, Amount 300 25,200       25,500
Shares issued for cash pursuant to exercise of options, Shares 200,000        
Shares issued for cash pursuant to exercise of options, Amount 200 15,800       16,000
Stock-based Compensation    51,837       51,837
Cumulative translation adjustment          (352) (352)
Net Loss for the year       (1,211,462)    (1,211,462)
Ending Balance, Amount at Dec. 31, 2013 $ 15,193 $ 7,580,783 $ (7,164,399) $ 141,386 $ 572,963
Ending Balance, Shares at Dec. 31, 2013 15,193,241