XML 120 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
SHARE CAPITAL (Tables)
12 Months Ended
Dec. 31, 2013
Share Capital Tables  
Schedule of Change on Stock Options

The changes in stock options are as follows:

 

    Number    

Weighted average exercise price

 
             
Balance outstanding, December 31, 2012     1,600,000     $ 0.119  
Granted     400,000       0.085  
Granted     400,000       0.050  
Exercised     (200,000 )     0.080  
Expired     (200,000 )     0.080  
Balance outstanding, December 31, 2013     2,000,000     $ 0.107  
Schedule of Fair Value Assumptions

The weighted average assumptions used in calculating the fair value of stock options granted and vested using the Black-Scholes option pricing model are as follows:

 

    December 31, 2013     December 31, 2012  
             
Risk-fee interest rate     0.075 - 0.84 %     1.15 %
Expected life of the option   5 years     5 years  
Expected volatility     260 - 278 %     228 %
Expected dividend yield     -       -  
Scedule of Stock Options Outstanding

The following table summarized information about the stock options outstanding as at December 31, 2013:

 

Options outstanding   Options exercisable

 

 

 

Exercise price

 

 

 

 

Number of shares

 

 

Remaining

contractual

life (years)

 

 

 

Number

of shares

             
$0.135   600,000   2.05   600,000
$0.130   600,000   3.22   600,000
$0.085   400,000   4.10   400,000
$0.050   400,000   4.16   400,000