XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Net revenues    
Total net revenues $ 1,529,202 $ 1,607,522
Cost of net revenues    
Total cost of revenues 1,025,172 1,020,087
Gross profit 504,030 587,435
Operating expenses    
Selling, general and administrative 548,126 899,821
Research and development costs 1,142 3,378
Total operating expenses 549,268 903,199
Loss from operations (45,238) (315,764)
Other (income) expense, net
Other Income 18,849
Interest expense (28,080) (19,952)
Total other (income) expense - net (9,231) (19,952)
Loss income before provision for income taxes (54,468) (335,716)
Provision for income taxes
Net loss $ (54,468) $ (335,716)
Basic loss per common share $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 449,430,935 438,937,858
Diluted weighted average common shares outstanding 449,430,935 438,937,858
Nonrelated Party [Member]    
Net revenues    
Total net revenues $ 1,320,004 $ 1,492,299
Cost of net revenues    
Cost of net revenues 923,287 889,918
Royalties expense 25,629 67,984
Related Party [Member]    
Net revenues    
Total net revenues 209,198 115,223
Cost of net revenues    
Cost of net revenues 72,264 53,124
Royalties expense $ 3,992 $ 9,061