XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Expense

The components of the provision for income tax expense are as follows for the years ended:

 

   2024   2023 
   December 31, 
   2024   2023 
Current taxes          
Federal  $   $ 
State        
Current taxes        
Change in deferred taxes   62,146    347,400 
Change in valuation allowance   (62,146)   (347,400)
           
Provision for income tax expense  $   $ 
Summary of Significant Components of Deferred Tax Assets and Liabilities

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2024 and 2023:

 

   2024   2023 
   December 31, 
   2024   2023 
Deferred tax assets:          
Equity based compensation  $416,237   $416,237 
Allowance for doubtful accounts   5,954    13,800 
Deferred Rent   (1,796)   - 
Reserves for slow moving inventory   50,292    47,800 
Depreciation   52,867    23,800 
Reserve for recall   0    3,200 
Net operating loss carry forward   2,027,000    2,027,000 
Total deferred tax assets   2,550,554    2,531,837 
Deferred tax liabilities          
Reserve for recall   -    - 
Total deferred tax asset (liability)   -    - 
Total deferred tax   2,550,554    2,531,837 
Valuation allowance   (2,550,554)   (2,531,837)
           
Deferred tax assets, net of valuation allowance  $-   $- 
Schedule of Differences Between Statutory Tax Rate and Effective Tax Rate

The significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as follows:

 

   December 31, 
   2024   2023 
Statutory tax rate   (21.00)%   (21.00)%
State tax, net of Federal benefits   (4.28)%   (4.28)%
Permanent differences   0.11%   0.21%
Temporary differences   (1.18)%   3.68%
Change in valuation allowance   26.35%   21.39%
Effective tax rate   %   %