XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table sets for the changes in the carrying amount of the Company’s Goodwill for the three months ended March 31, 2025.

 

   2025 
Balance, January 1  $249,986 
Addition:   - 
Balance, March 31  $249,986 
Summary of Intangible Assets

The following table sets for the components of the Company’s intangible assets at March 31, 2025:

 

   Amortization
Period (Years)
   Cost   Accumulated Amortization   Net Book Value 
                 
Intangible Assets Subject to amortization                    
Trademarks   15   $121,000   $(26,785)  $94,215 
Customer Relationships   10    600,000    (205,000)   395,000 
Non-Compete Agreements   5    22,000    (15,766)   6,234 
Total       $743,000   $(247,551)  $495,449 
Schedule of Estimated Intangible Assets Amortization Expense

The aggregate amortization remaining on the intangible assets as of March 31, 2025 is a follows:

 

   Intangible Amortization 
2025 (9 months remaining)   66,426 
2025   71,367 
2026   71,367 
2027   68,067 
2028   68,067 
Thereafter   221,523 
Total  $495,449