XML 73 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Net revenues    
Total net revenues $ 8,169,669 $ 7,580,798
Cost of net revenues    
Total cost of net revenues 4,865,250 5,472,892
Gross profit 3,304,419 2,107,906
Operating expenses    
Selling, general and administrative 3,441,130 3,263,439
Research and development costs 9,992 13,880
Total operating expenses 3,451,122 3,277,319
Loss from operations (146,703) (1,169,413)
Other (income) expense, net    
Other income (6,522)
Interest expense (87,374) (78,702)
Total other (income) expense - net (93,896) (78,702)
Loss income before provision for income taxes (240,599) (1,248,115)
Provision for income taxes
Net loss (240,599) (1,248,115)
Other Comprehensive Income    
Unrealized gain on foreign currency contract
Total Other Comprehensive income
Comprehensive loss $ (240,599) $ (1,248,115)
Basic loss per common share $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 438,937,858 436,199,516
Diluted weighted average common shares outstanding 438,937,858 436,199,516
Nonrelated Party [Member]    
Net revenues    
Total net revenues $ 7,603,378 $ 6,773,974
Cost of net revenues    
Cost of net revenues 4,461,167 4,889,769
Royalties expense 125,159 138,643
Related Party [Member]    
Net revenues    
Total net revenues 566,291 806,824
Cost of net revenues    
Cost of net revenues 227,668 387,160
Royalties expense $ 51,256 $ 57,320