XML 105 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table sets forth the changes in the carrying amount of the Company’ Goodwill for the years ended December 31, 2024 and 2023:

 

   2024   2023 
Balance, January 1  $249,986   $249,986 
Balance, December 31  $249,986   $249,986 
Summary of Intangible Assets

The following table sets forth the components of the Company’s intangible assets at December 31, 2024:

 

   Amortization
Period (Years)
   Cost   Accumulated
Amortization
   Net Book Value 
Intangible Assets Subject to amortization                    
Trademarks   15   $121,000   $(26,845)  $94,155 
Customer Relationships   10    600,000    (200,000)   400,000 
Non-Compete Agreements   5    22,000    (14,666)   7,334 
Total       $743,000   $(241,511)  $501,489 
Schedule of Estimated Intangible Assets Amortization Expenses

The aggregate amortization remaining on the intangible assets as of December 31, 2024 is a follows:

 

  Intangible
Amortization
 
2025 $ 72,466  
2026   71,366  
2027   68,067  
2028   68,067  
Thereafter $ 221,522  
Total $ 501,488