XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues        
Total Revenues $ 1,974,245 $ 2,518,890 $ 4,493,135 $ 4,048,093
Cost of revenues        
Total cost of revenues 655,003 1,634,032 2,289,035 2,659,204
Gross profit 1,319,242 884,858 2,204,100 1,388,889
Operating expenses        
Selling, general and administrative 1,463,485 753,990 2,217,475 1,302,116
Research and development costs 6,838 1,505 8,343 2,647
Total operating expenses 1,470,322 755,495 2,225,817 1,304,763
Income (loss) from operations (151,080) 129,363 (21,717) 84,126
Other (income) expense, net 851,028 22,438 851,028 22,438
Interest expense (119,405) 1,783 (117,622) (39,305)
Income (Loss) before provision for income taxes 580,542 153,584 711,688 67,259
Provision for income taxes
Net Income (Loss) $ 580,542 $ 153,584 $ 711,688 $ 67,259
Basic income (loss) per common share $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic weighted average common shares outstanding 512,867,229 449,567,461 512,867,229 449,567,462
Diluted income (loss) per common share $ 0.00 $ 0.00 $ (0.00) $ (0.00)
Diluted weighted average common shares outstanding 512,867,229 449,567,461 512,867,229 449,567,462
Nonrelated Party [Member]        
Revenues        
Total Revenues $ 1,700,210 $ 2,455,471 $ 4,155,681 $ 3,775,476
Cost of revenues        
Cost of revenues 523,406 1,559,197 2,082,603 2,482,484
Royalties expense 45,252 22,688 67,940 48,317
Related Party [Member]        
Revenues        
Total Revenues 274,035 63,419 337,454 272,617
Cost of revenues        
Cost of revenues 72,061 40,222 112,283 112,486
Royalties expense $ 14,284 $ 11,925 $ 26,209 $ 15,917