XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenues    
Total Revenues $ 2,115,244 $ 1,529,202
Cost of revenues    
Total cost of revenues 1,133,115 1,025,172
Gross profit 982,129 504,030
Operating expenses    
Selling, general and administrative 1,022,968 548,126
Research and development costs 3,594 1,142
Total operating expenses 1,026,562 549,268
Income (loss) from operations (44,434) (45,238)
Other (income) expense, net 546,007 18,849
Interest expense (8,543) (28,080)
Income (Loss) before provision for income taxes 493,030 (54,468)
Provision for income taxes
Net Income (Loss) $ 493,030 $ (54,468)
Basic income (loss) per common share $ 0.00 $ 0.00
Basic weighted average common shares outstanding 503,752,912 449,430,935
Diluted income (loss) per common share $ 0.00 $ 0.00
Diluted weighted average common shares outstanding 503,752,912 449,430,935
Nonrelated Party [Member]    
Revenues    
Total Revenues $ 1,953,695 $ 1,320,004
Cost of revenues    
Cost of revenues 1,043,297 923,287
Royalties expense 29,029 25,629
Related Party [Member]    
Revenues    
Total Revenues 161,549 209,198
Cost of revenues    
Cost of revenues 53,889 72,264
Royalties expense $ 6,900 $ 3,992