XML 21 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Net revenues    
Total net revenues $ 7,516,687 $ 8,169,669
Cost of net revenues    
Total cost of net revenues 4,705,339 4,865,250
Gross profit 2,811,348 3,304,419
Operating expenses    
Selling, general and administrative 2,955,021 3,441,130
Research and development costs 3,638 9,992
Total operating expenses 2,958,659 3,451,122
Loss from operations (147,311) (146,703)
Other (income) expense, net    
Other income 126,363 (6,522)
Interest expense (66,899) (87,374)
Total other (income) expense - net 59,464 (93,896)
Loss income before provision for income taxes (87,847) (240,599)
Provision for income taxes 17,302
Net Income (loss) (105,149) (240,599)
Other Comprehensive Income    
Unrealized gain on foreign currency contract
Total Other Comprehensive income
Comprehensive Income (loss) $ (105,149) $ (240,599)
Basic Diluted Income (loss) per common share $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 474,856,113 438,937,858
Diluted weighted average common shares outstanding 474,856,113 438,937,858
Nonrelated Party [Member]    
Net revenues    
Total net revenues $ 6,879,759 $ 7,603,378
Cost of net revenues    
Cost of net revenues 4,302,597 4,461,167
Royalties expense 92,847 125,159
Related Party [Member]    
Net revenues    
Total net revenues 636,928 566,291
Cost of net revenues    
Cost of net revenues 265,398 227,668
Royalties expense $ 44,497 $ 51,256