XML 55 R38.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Expense

The components of the provision for income tax expense are as follows for the years ended:

 

   2025   2024 
   December 31, 
   2025   2024 
Current taxes          
Federal  $

18,447

   $ 
State   

6,299

     
Current taxes   

24,746

     
True up for new state tax rate   

(7,254

)     
Perm differences   

1,393

      
Temp differences   21,803    62,146 
Change in valuation allowance   (23,656)   (62,146)
           
Provision for income tax expense  $17,302   $ 
Summary of Significant Components of Deferred Tax Assets and Liabilities

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2025 and 2024:

   2025   2024 
   December 31, 
   2025   2024 
Deferred tax assets:          
Equity based compensation  $435,652   $416,237 
Allowance for doubtful accounts   5,209    5,954 
Deferred Rent   6,372   (1,796)
Reserves for slow moving inventory   44,394    50,292 
Depreciation   87,285    52,867 
Reserve for recall   10,247    0 
Net operating loss carry forward   1,995,307    2,027,000 
Total deferred tax assets   2,584,466    2,550,554 
Deferred tax liabilities          
Reserve for recall   -    - 
Total deferred tax asset (liability)   -    - 
Total deferred tax   2,584,466    2,550,554 
Valuation allowance   (2,584,466)   (2,550,554)
           
Deferred tax assets, net of valuation allowance  $-   $- 
Schedule of Differences Between Statutory Tax Rate and Effective Tax Rate

The significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as follows:

 

   2025   2024 
   December 31, 
   2025   2024 
Statutory tax rate-Federal   21.00%   21.00%
State tax, net of Federal benefits   7.17%   (4.00)%
True up for new state tax rate   

8.26

%   - 
Permanent differences   (1.58)%   0.11%
Temporary differences   (24.82)%   (1.17)%
Change in valuation allowance   23.76%   26.06%
Effective tax rate   (13.740)%   %