XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues        
Total Revenues $ 2,071,164 $ 2,468,905 $ 6,119,257 $ 6,466,053
Cost of revenues        
Total cost of revenues 1,109,337 1,365,553 3,768,541 3,844,545
Gross profit 961,827 1,103,352 2,350,716 2,621,508
Operating expenses        
Selling, general and administrative 828,591 913,370 2,130,707 2,636,161
Research and development costs 298 40 2,946 10,197
Total operating expenses 828,889 913,410 2,133,653 2,646,358
Income (loss) from operations 132,938 189,943 217,063 (24,850)
Other (income) expense, net 114,315   114,315  
Interest expense (55,587) (16,000) (53,804) (57,088)
Income (Loss) before provision for income taxes 191,666 173,943 277,574 (81,938)
Provision for income taxes
Net Income (Loss) $ 191,666 $ 173,943 $ 277,574 $ (81,938)
Basic income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 450,656,081 438,138,458 450,932,137 438,341,018
Diluted income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Diluted weighted average common shares outstanding 450,656,081 438,138,458 450,932,137 438,341,018
Nonrelated Party [Member]        
Revenues        
Total Revenues $ 1,832,108 $ 2,441,304 $ 5,607,584 $ 6,147,102
Cost of revenues        
Cost of revenues 955,836 1,332,610 3,438,320 3,556,055
Royalties expense 22,622 (2,657) 70,939 102,746
Related Party [Member]        
Revenues        
Total Revenues 239,056 27,601 511,673 318,951
Cost of revenues        
Cost of revenues 112,635 11,579 225,121 140,671
Royalties expense $ 18,244 $ 24,021 $ 34,161 $ 45,073