XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table sets for the changes in the carrying amount of the Company’s Goodwill for the nine months ended September 30, 2025.

 

   2025 
Balance, January 1  $249,986 
Addition:   - 
Balance, September 30  $249,986 
Summary of Intangible Assets

The following table sets for the components of the Company’s intangible assets at September 30, 2025:

 

   Amortization
Period (Years)
   Cost   Accumulated Amortization   Net Book Value 
                 
Intangible Assets Subject to amortization                    
Trademarks   15   $121,000   $(30,818)  $90,182 
Customer Relationships   10    600,000    (235,000)   365,000 
Non-Compete Agreements   5    22,000    (17,966)   4,034 
Total       $743,000   $(283,784)  $459,216 
Schedule of Estimated Intangible Assets Amortization Expense

The aggregate amortization remaining on the intangible assets as of September 30, 2025 is a follows:

 

   Intangible
Assets Amortization
 
2025 ( 3 months remaining)   30,193 
2026   71,366 
2027   68,067 
2028   68,067 
Thereafter   221,523 
Total  $459,216